Granolio d.d. (ZSE:GRNL)
Croatia
· Delayed Price · Currency is EUR 6.70
-0.60 (-8.22%)
At close: Mar 9, 2026
Granolio d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 112.29 | 94.42 | 86.73 | 94.96 | 73.37 | Upgrade
|
| Other Revenue | 3.89 | 3.97 | 0.75 | 0.47 | 0.53 | Upgrade
|
| Revenue | 116.18 | 98.39 | 87.48 | 95.43 | 73.9 | Upgrade
|
| Revenue Growth (YoY) | 18.09% | 12.46% | -8.33% | 29.14% | 20.51% | Upgrade
|
| Cost of Revenue | 93.99 | 77.77 | 74.2 | 81.01 | 64.14 | Upgrade
|
| Gross Profit | 22.19 | 20.62 | 13.29 | 14.42 | 9.76 | Upgrade
|
| Selling, General & Admin | 8.57 | 7.68 | 5.42 | 5.15 | 4.71 | Upgrade
|
| Other Operating Expenses | 5.94 | 2.32 | 0.88 | 0.75 | 0.93 | Upgrade
|
| Operating Expenses | 18.55 | 13.56 | 9.61 | 8.96 | 9.27 | Upgrade
|
| Operating Income | 3.64 | 7.06 | 3.67 | 5.46 | 0.49 | Upgrade
|
| Interest Expense | -2.23 | -1.51 | -0.8 | -0.81 | -0.43 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.46 | 0.06 | 0.12 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.04 | -0.16 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | 0.09 | 0.09 | 0.06 | -1.72 | Upgrade
|
| EBT Excluding Unusual Items | 1.54 | 6.1 | 2.98 | 4.67 | -1.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Asset Writedown | - | -0.01 | -0 | -0.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.17 | 8.05 | Upgrade
|
| Pretax Income | 1.54 | 6.21 | 3.08 | 5.74 | 6.64 | Upgrade
|
| Income Tax Expense | 0.37 | 0.62 | 0.63 | 0.99 | 0.76 | Upgrade
|
| Earnings From Continuing Operations | 1.17 | 5.59 | 2.44 | 4.75 | 5.88 | Upgrade
|
| Minority Interest in Earnings | -0.41 | -1.41 | -0.55 | -0.45 | -0.08 | Upgrade
|
| Net Income | 0.76 | 4.18 | 1.89 | 4.3 | 5.8 | Upgrade
|
| Net Income to Common | 0.76 | 4.18 | 1.89 | 4.3 | 5.8 | Upgrade
|
| Net Income Growth | -81.81% | 120.98% | -56.02% | -25.82% | 23.17% | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | - | 2.20 | 0.99 | 2.26 | 3.05 | Upgrade
|
| EPS (Diluted) | - | 2.20 | 0.99 | 2.26 | 3.05 | Upgrade
|
| EPS Growth | - | 120.98% | -56.02% | -25.82% | 23.17% | Upgrade
|
| Free Cash Flow | 0.63 | -14.65 | 1.38 | -1.73 | -3.55 | Upgrade
|
| Free Cash Flow Per Share | - | -7.71 | 0.72 | -0.91 | -1.87 | Upgrade
|
| Dividend Per Share | - | 0.170 | - | - | - | Upgrade
|
| Gross Margin | 19.10% | 20.95% | 15.19% | 15.11% | 13.21% | Upgrade
|
| Operating Margin | 3.13% | 7.18% | 4.20% | 5.72% | 0.66% | Upgrade
|
| Profit Margin | 0.66% | 4.25% | 2.16% | 4.51% | 7.85% | Upgrade
|
| Free Cash Flow Margin | 0.54% | -14.89% | 1.57% | -1.81% | -4.81% | Upgrade
|
| EBITDA | 7.67 | 10.43 | 6.79 | 8.36 | 3.27 | Upgrade
|
| EBITDA Margin | 6.60% | 10.60% | 7.76% | 8.76% | 4.43% | Upgrade
|
| D&A For EBITDA | 4.03 | 3.37 | 3.11 | 2.9 | 2.78 | Upgrade
|
| EBIT | 3.64 | 7.06 | 3.67 | 5.46 | 0.49 | Upgrade
|
| EBIT Margin | 3.13% | 7.18% | 4.20% | 5.72% | 0.66% | Upgrade
|
| Effective Tax Rate | 24.09% | 10.03% | 20.59% | 17.29% | 11.44% | Upgrade
|
| Revenue as Reported | 116.18 | 101.11 | 90.71 | 99.36 | 84.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.