Jadranski naftovod d.d. (ZSE:JNAF)
810.00
0.00 (0.00%)
At close: Mar 4, 2026
Jadranski naftovod d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 118.58 | 126.34 | 146.92 | 116.06 | 102.07 | Upgrade
|
| Other Revenue | 1.21 | - | - | - | 0.51 | Upgrade
|
| Revenue | 119.79 | 126.34 | 146.92 | 116.06 | 102.58 | Upgrade
|
| Revenue Growth (YoY) | -5.18% | -14.01% | 26.59% | 13.14% | 1.01% | Upgrade
|
| Cost of Revenue | 19.98 | 17.85 | 19.67 | 14.15 | 13.29 | Upgrade
|
| Gross Profit | 99.81 | 108.49 | 127.25 | 101.91 | 89.29 | Upgrade
|
| Selling, General & Admin | 15.18 | 19.07 | 17.28 | 14.33 | 13.12 | Upgrade
|
| Other Operating Expenses | 14.94 | 7.01 | 5.51 | 5.55 | 4.8 | Upgrade
|
| Operating Expenses | 58.82 | 57.36 | 55.4 | 50.86 | 46.66 | Upgrade
|
| Operating Income | 40.99 | 51.13 | 71.85 | 51.05 | 42.63 | Upgrade
|
| Interest Expense | -0.06 | -0.16 | -0.03 | -0.03 | -0.03 | Upgrade
|
| Interest & Investment Income | 5.55 | 7.62 | 4.56 | 0.21 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | 0.5 | 0.25 | 0.8 | 1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | 0.03 | 0.01 | 0.04 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 46.4 | 59.12 | 76.65 | 52.07 | 43.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.32 | - | -1.64 | - | - | Upgrade
|
| Asset Writedown | -0.02 | -0.07 | -11.61 | -1.1 | -0.48 | Upgrade
|
| Legal Settlements | -0.04 | - | - | -1.18 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.26 | - | Upgrade
|
| Pretax Income | 41.02 | 59.04 | 63.41 | 50.05 | 43.3 | Upgrade
|
| Income Tax Expense | 7.44 | 10.66 | 11.44 | 9.32 | 7.91 | Upgrade
|
| Net Income | 33.57 | 48.38 | 51.97 | 40.73 | 35.39 | Upgrade
|
| Net Income to Common | 33.57 | 48.38 | 51.97 | 40.73 | 35.39 | Upgrade
|
| Net Income Growth | -30.61% | -6.91% | 27.59% | 15.09% | -7.25% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 33.32 | 48.01 | 51.58 | 40.42 | 35.12 | Upgrade
|
| EPS (Diluted) | 33.32 | 48.01 | 51.58 | 40.42 | 35.12 | Upgrade
|
| EPS Growth | -30.61% | -6.91% | 27.59% | 15.09% | -7.25% | Upgrade
|
| Free Cash Flow | 35.71 | 26.14 | 68.63 | 56.67 | 43.72 | Upgrade
|
| Free Cash Flow Per Share | 35.44 | 25.94 | 68.10 | 56.24 | 43.39 | Upgrade
|
| Dividend Per Share | - | 28.810 | 30.950 | - | 10.027 | Upgrade
|
| Dividend Growth | - | -6.91% | - | - | -7.10% | Upgrade
|
| Gross Margin | 83.32% | 85.87% | 86.61% | 87.81% | 87.05% | Upgrade
|
| Operating Margin | 34.22% | 40.47% | 48.91% | 43.99% | 41.56% | Upgrade
|
| Profit Margin | 28.03% | 38.29% | 35.38% | 35.10% | 34.50% | Upgrade
|
| Free Cash Flow Margin | 29.81% | 20.69% | 46.71% | 48.83% | 42.63% | Upgrade
|
| EBITDA | 69.69 | 79.64 | 101.33 | 81.76 | 71.1 | Upgrade
|
| EBITDA Margin | 58.18% | 63.04% | 68.97% | 70.45% | 69.31% | Upgrade
|
| D&A For EBITDA | 28.7 | 28.51 | 29.48 | 30.71 | 28.47 | Upgrade
|
| EBIT | 40.99 | 51.13 | 71.85 | 51.05 | 42.63 | Upgrade
|
| EBIT Margin | 34.22% | 40.47% | 48.91% | 43.99% | 41.56% | Upgrade
|
| Effective Tax Rate | 18.15% | 18.06% | 18.03% | 18.61% | 18.26% | Upgrade
|
| Revenue as Reported | 119.79 | 127.59 | 147.33 | 116.72 | 103.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.