Zito d.o.o. (ZSE:ZITO)
Croatia
· Delayed Price · Currency is EUR 18.00
-0.15 (-0.83%)
At close: Mar 9, 2026
Zito d.o.o. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 315.53 | 290.46 | 283.33 | 393.67 | 295.32 |
| Other Revenue | - | 19.26 | 20.89 | 13.83 | 39.7 |
| Revenue | 315.53 | 309.73 | 304.22 | 407.5 | 335.01 |
| Revenue Growth (YoY) | 1.87% | 1.81% | -25.34% | 21.64% | - |
| Cost of Revenue | 255.49 | 226.19 | 243.35 | 322.83 | 245.51 |
| Gross Profit | 60.03 | 83.53 | 60.87 | 84.67 | 89.5 |
| Selling, General & Admin | 27.35 | 28.57 | 25.61 | 27 | 23.03 |
| Other Operating Expenses | -38.25 | -13.76 | -29.68 | -6.57 | 11.22 |
| Operating Expenses | 11.13 | 38.7 | 22.55 | 51.81 | 53.37 |
| Operating Income | 48.91 | 44.83 | 38.32 | 32.87 | 36.13 |
| Interest Expense | -3.65 | -4.2 | -4.16 | -3.03 | -5.06 |
| Interest & Investment Income | 1.71 | 2.05 | 1.8 | 1.38 | 1.05 |
| Earnings From Equity Investments | - | -2.3 | 7.42 | -2.38 | -4.12 |
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | -0.09 | 0.34 |
| Other Non Operating Income (Expenses) | -0.03 | -1.81 | 0.85 | 1.11 | 3.49 |
| EBT Excluding Unusual Items | 46.94 | 38.58 | 44.23 | 29.86 | 31.82 |
| Gain (Loss) on Sale of Investments | - | -5.65 | - | - | - |
| Gain (Loss) on Sale of Assets | - | 0.97 | 0.72 | -5 | -2.64 |
| Other Unusual Items | -0.71 | -0.91 | -4.12 | 0.07 | 0.9 |
| Pretax Income | 46.23 | 32.99 | 40.83 | 24.93 | 30.08 |
| Income Tax Expense | 10.49 | 8 | -5.34 | 4.2 | 4.73 |
| Earnings From Continuing Operations | 35.74 | 24.99 | 46.17 | 20.73 | 25.34 |
| Earnings From Discontinued Operations | - | 9.47 | 1.38 | - | 1.67 |
| Net Income to Company | 35.74 | 34.46 | 47.55 | 20.73 | 27.01 |
| Minority Interest in Earnings | - | 0.2 | -1.79 | -0.73 | -1 |
| Net Income | 35.74 | 34.66 | 45.76 | 20 | 26.01 |
| Net Income to Common | 35.74 | 34.66 | 45.76 | 20 | 26.01 |
| Net Income Growth | 3.13% | -24.25% | 128.81% | -23.13% | - |
| Shares Outstanding (Basic) | 25 | 21 | 21 | - | - |
| Shares Outstanding (Diluted) | 25 | 21 | 21 | - | - |
| Shares Change (YoY) | 19.42% | - | - | - | - |
| EPS (Basic) | 1.41 | 1.63 | 2.15 | - | - |
| EPS (Diluted) | 1.41 | 1.63 | 2.15 | - | - |
| EPS Growth | -13.64% | -24.25% | - | - | - |
| Free Cash Flow | -50.5 | 57.17 | 17.23 | 7.85 | 36.7 |
| Free Cash Flow Per Share | -1.99 | 2.69 | 0.81 | - | - |
| Gross Margin | 19.03% | 26.97% | 20.01% | 20.78% | 26.71% |
| Operating Margin | 15.50% | 14.47% | 12.60% | 8.06% | 10.79% |
| Profit Margin | 11.33% | 11.19% | 15.04% | 4.91% | 7.76% |
| Free Cash Flow Margin | -16.00% | 18.46% | 5.66% | 1.93% | 10.96% |
| EBITDA | 71.16 | 67.02 | 62.98 | 57.67 | 52.33 |
| EBITDA Margin | 22.55% | 21.64% | 20.70% | 14.15% | 15.62% |
| D&A For EBITDA | 22.26 | 22.19 | 24.66 | 24.81 | 16.2 |
| EBIT | 48.91 | 44.83 | 38.32 | 32.87 | 36.13 |
| EBIT Margin | 15.50% | 14.47% | 12.60% | 8.06% | 10.79% |
| Effective Tax Rate | 22.68% | 24.25% | - | 16.85% | 15.73% |
| Revenue as Reported | 369.44 | 335.1 | 343.28 | 428.64 | 335.92 |
| Advertising Expenses | - | 1.33 | 1.1 | 0.66 | 0.61 |
Source: S&P Capital IQ. Standard template. Financial Sources.