Asbury Automotive Group, Inc. (ABG)
NYSE: ABG · Real-Time Price · USD
204.17
-0.61 (-0.30%)
At close: Mar 9, 2026, 4:00 PM EDT
204.88
+0.71 (0.35%)
After-hours: Mar 9, 2026, 7:59 PM EDT
Asbury Automotive Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 492 | 430.3 | 602.5 | 997.3 | 532.4 | Upgrade
|
| Depreciation & Amortization | 82.4 | 75 | 67.7 | 69 | 41.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -80.2 | -8.6 | -13.5 | -207.1 | -8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 141 | 149.5 | 117.2 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 14.1 | -1 | Upgrade
|
| Stock-Based Compensation | 27.7 | 26.7 | 23.5 | 20.6 | 16.2 | Upgrade
|
| Other Operating Activities | 120.8 | 135.3 | 97.3 | 193.1 | 73.6 | Upgrade
|
| Change in Accounts Receivable | 15.3 | -44.1 | -113.5 | 30.6 | 83.8 | Upgrade
|
| Change in Inventory | 72.7 | -230.2 | -575.7 | -274.5 | 670.5 | Upgrade
|
| Change in Accounts Payable | -42.8 | 167.6 | 263.6 | -56 | 11.6 | Upgrade
|
| Change in Unearned Revenue | 62.2 | 29.3 | 22.8 | 42.9 | 3.6 | Upgrade
|
| Change in Other Net Operating Assets | -115.9 | -59.6 | -178.9 | -134 | -260.9 | Upgrade
|
| Operating Cash Flow | 775.2 | 671.2 | 313 | 696 | 1,164 | Upgrade
|
| Operating Cash Flow Growth | 15.50% | 114.44% | -55.03% | -40.19% | 78.34% | Upgrade
|
| Capital Expenditures | -186 | -162.6 | -142.3 | -94.6 | -74.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 6.5 | 16.3 | - | 21.5 | Upgrade
|
| Cash Acquisitions | -1,762 | -4.7 | -1,500 | -5 | -3,660 | Upgrade
|
| Divestitures | 566.5 | 196.3 | 30.7 | 701.2 | 21.3 | Upgrade
|
| Sale (Purchase) of Real Estate | -19.3 | -157.5 | - | -13.3 | -224.9 | Upgrade
|
| Investment in Securities | -56.6 | -15.2 | -83.1 | -123.6 | -0.3 | Upgrade
|
| Investing Cash Flow | -1,457 | -137.2 | -1,678 | 464.7 | -3,917 | Upgrade
|
| Short-Term Debt Issued | 10,645 | 9,446 | 8,642 | 7,407 | 5,257 | Upgrade
|
| Long-Term Debt Issued | 2,699 | 1,214 | 329 | 330 | 2,713 | Upgrade
|
| Total Debt Issued | 13,344 | 10,659 | 8,971 | 7,737 | 7,970 | Upgrade
|
| Short-Term Debt Repaid | -10,306 | -9,691 | -7,060 | -7,940 | -5,358 | Upgrade
|
| Long-Term Debt Repaid | -2,267 | -1,285 | -455 | -605.2 | -311.5 | Upgrade
|
| Total Debt Repaid | -12,572 | -10,976 | -7,515 | -8,545 | -5,670 | Upgrade
|
| Net Debt Issued (Repaid) | 771.5 | -317.1 | 1,456 | -808.7 | 2,301 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.4 | 666.9 | Upgrade
|
| Repurchase of Common Stock | -112.7 | -193.2 | -279.1 | -296.6 | -10.4 | Upgrade
|
| Other Financing Activities | -5.7 | - | -1.2 | -0.4 | -26.2 | Upgrade
|
| Financing Cash Flow | 653.1 | -510.3 | 1,176 | -1,104 | 2,931 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.1 | - | - | - | - | Upgrade
|
| Net Cash Flow | -29 | 23.7 | -189.6 | 56.4 | 177.5 | Upgrade
|
| Free Cash Flow | 589.2 | 508.6 | 170.7 | 601.4 | 1,090 | Upgrade
|
| Free Cash Flow Growth | 15.85% | 197.95% | -71.62% | -44.80% | 79.78% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 2.96% | 1.15% | 3.90% | 11.07% | Upgrade
|
| Free Cash Flow Per Share | 30.06 | 25.43 | 8.13 | 26.85 | 54.20 | Upgrade
|
| Cash Interest Paid | 274.9 | 269.6 | 149.3 | 147.2 | 92.2 | Upgrade
|
| Cash Income Tax Paid | 139.8 | 78.7 | 191.9 | 198.4 | 114.2 | Upgrade
|
| Levered Free Cash Flow | 87.83 | 377.63 | -858.61 | 749.49 | 553.93 | Upgrade
|
| Unlevered Free Cash Flow | 262.01 | 545.75 | -755.05 | 849.86 | 617.74 | Upgrade
|
| Change in Working Capital | -8.5 | -137 | -581.7 | -391 | 508.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.