American Eagle Outfitters, Inc. (AEO)
NYSE: AEO · Real-Time Price · USD
18.47
+0.01 (0.05%)
At close: Mar 9, 2026, 4:00 PM EDT
17.91
-0.56 (-3.03%)
After-hours: Mar 9, 2026, 7:57 PM EDT

American Eagle Outfitters Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22 2021 - 2017
Net Income
-329.38170.04125.14419.63
Upgrade
Depreciation & Amortization
-215.43231.61208.1166.75
Upgrade
Asset Writedown & Restructuring Costs
-11.45114.7725.0316.34
Upgrade
Loss (Gain) From Sale of Investments
--5.2--
Upgrade
Stock-Based Compensation
-39.6151.0738.9938.15
Upgrade
Other Operating Activities
-9.75-43.4691.39-12.85
Upgrade
Change in Accounts Receivable
--15.63-5.8243.85-117.84
Upgrade
Change in Inventory
--21.36-46.3-38.36-147.14
Upgrade
Change in Accounts Payable
-15.9133.432.02-36.19
Upgrade
Change in Other Net Operating Assets
--107.7370.18-89.85-23.18
Upgrade
Operating Cash Flow
-476.8580.71406.3303.67
Upgrade
Operating Cash Flow Growth
--17.89%42.93%33.79%49.96%
Upgrade
Capital Expenditures
--222.54-174.44-260.38-233.85
Upgrade
Cash Acquisitions
-----358.15
Upgrade
Investment in Securities
-15-100--
Upgrade
Other Investing Activities
--9.97-13-1-2.6
Upgrade
Investing Cash Flow
--217.51-287.43-261.38-594.6
Upgrade
Short-Term Debt Issued
--30--
Upgrade
Total Debt Issued
--30--
Upgrade
Short-Term Debt Repaid
---30--
Upgrade
Long-Term Debt Repaid
----136.42-
Upgrade
Total Debt Repaid
---30-136.42-
Upgrade
Net Debt Issued (Repaid)
----136.42-
Upgrade
Issuance of Common Stock
-3.847.652.0913.07
Upgrade
Repurchase of Common Stock
--204.68-30.93-209.78-24.02
Upgrade
Common Dividends Paid
--96.46-83.83-64.77-113.95
Upgrade
Other Financing Activities
--4.61-2.370.98-0.3
Upgrade
Financing Cash Flow
--301.91-109.47-407.89-125.2
Upgrade
Foreign Exchange Rate Adjustments
--2.510.08-1.590.42
Upgrade
Net Cash Flow
--45.13183.89-264.56-415.71
Upgrade
Free Cash Flow
-254.26406.27145.9269.82
Upgrade
Free Cash Flow Growth
--37.42%178.43%108.98%-6.30%
Upgrade
Free Cash Flow Margin
-4.77%7.72%2.92%1.39%
Upgrade
Free Cash Flow Per Share
-1.292.060.710.34
Upgrade
Cash Interest Paid
-1.592.4915.448.73
Upgrade
Cash Income Tax Paid
-139.7831.44-22.11182.66
Upgrade
Levered Free Cash Flow
-260.67470.8880.7541.06
Upgrade
Unlevered Free Cash Flow
-260.67470.8889.6962.71
Upgrade
Change in Working Capital
--128.8151.48-82.35-324.36
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.