AerCap Holdings N.V. (AER)
NYSE: AER · Real-Time Price · USD
139.34
+3.24 (2.38%)
Mar 9, 2026, 4:00 PM EDT - Market closed
AerCap Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3,751 | 2,099 | 3,136 | -726.04 | 1,001 | Upgrade
|
| Depreciation & Amortization | 33.69 | 31.82 | 2,481 | 2,390 | 1,738 | Upgrade
|
| Other Amortization | 2,788 | 2,772 | 253 | 338.03 | 113.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | -819.48 | -651.14 | -489.62 | -228.93 | -89.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | 258.9 | 392.7 | 415.09 | 486.44 | 267.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.28 | -5.24 | -2.33 | 17.68 | -2.3 | Upgrade
|
| Stock-Based Compensation | 166.24 | 111.14 | 97.06 | 102.85 | 96.09 | Upgrade
|
| Other Operating Activities | -1,437 | 71.15 | -1,184 | 2,550 | -29.71 | Upgrade
|
| Change in Accounts Receivable | 19.54 | 5.85 | 56.44 | 39.16 | 232.12 | Upgrade
|
| Change in Accounts Payable | -15.98 | 1.55 | 220.76 | -542.02 | 130.33 | Upgrade
|
| Change in Other Net Operating Assets | 340.18 | 241.14 | -128.46 | 113.37 | 112.79 | Upgrade
|
| Operating Cash Flow | 5,393 | 5,437 | 5,261 | 5,171 | 3,694 | Upgrade
|
| Operating Cash Flow Growth | -0.80% | 3.33% | 1.75% | 39.99% | 73.39% | Upgrade
|
| Capital Expenditures | -6,074 | -6,616 | -6,232 | -3,872 | -1,790 | Upgrade
|
| Sale of Property, Plant & Equipment | 2,872 | 2,675 | 2,122 | 1,636 | 796.61 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -22,493 | Upgrade
|
| Other Investing Activities | 1,433 | 144.72 | 1,228 | 22.61 | -4.59 | Upgrade
|
| Investing Cash Flow | -1,665 | -3,724 | -3,183 | -2,160 | -23,459 | Upgrade
|
| Long-Term Debt Issued | 5,352 | 7,641 | 6,551 | 468 | 26,497 | Upgrade
|
| Long-Term Debt Repaid | -7,083 | -8,800 | -6,568 | -4,230 | -5,974 | Upgrade
|
| Net Debt Issued (Repaid) | -1,731 | -1,159 | -17.38 | -3,762 | 20,523 | Upgrade
|
| Repurchase of Common Stock | -2,538 | -1,520 | -2,638 | -17.42 | -76.22 | Upgrade
|
| Common Dividends Paid | -192.44 | -139.99 | - | - | - | Upgrade
|
| Other Financing Activities | 808.45 | 686.37 | 643.25 | 618.69 | -263.13 | Upgrade
|
| Financing Cash Flow | -3,653 | -2,133 | -2,012 | -3,161 | 20,184 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.63 | -3.81 | 1.95 | -7.63 | 0.78 | Upgrade
|
| Net Cash Flow | 78.16 | -423.88 | 68.7 | -157.98 | 419.46 | Upgrade
|
| Free Cash Flow | -681.17 | -1,180 | -970.95 | 1,299 | 1,904 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -31.76% | 101.13% | Upgrade
|
| Free Cash Flow Margin | -8.00% | -14.75% | -12.81% | 18.53% | 41.49% | Upgrade
|
| Free Cash Flow Per Share | -3.87 | -6.07 | -4.26 | 5.40 | 12.78 | Upgrade
|
| Cash Interest Paid | 1,911 | 1,806 | 1,650 | 1,565 | 1,110 | Upgrade
|
| Cash Income Tax Paid | 26.11 | 34.03 | 23.22 | -0.57 | 4.93 | Upgrade
|
| Levered Free Cash Flow | -1,674 | -1,614 | -2,167 | -76.76 | 123.27 | Upgrade
|
| Unlevered Free Cash Flow | -609.8 | -593.25 | -1,291 | 580.13 | 778.33 | Upgrade
|
| Change in Working Capital | 343.73 | 248.54 | 148.74 | -389.48 | 475.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.