First Majestic Silver Corp. (AG)
NYSE: AG · Real-Time Price · USD
32.01
+0.92 (2.95%)
At close: Feb 27, 2026, 4:00 PM EST
32.18
+0.17 (0.53%)
After-hours: Feb 27, 2026, 7:59 PM EST
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,257 | 560.6 | 573.8 | 624.22 | 584.12 | Upgrade
|
| Revenue Growth (YoY) | 124.25% | -2.30% | -8.08% | 6.87% | 60.53% | Upgrade
|
| Cost of Revenue | 563.79 | 368.37 | 432.15 | 483.62 | 378.14 | Upgrade
|
| Gross Profit | 693.37 | 192.24 | 141.66 | 140.6 | 205.98 | Upgrade
|
| Selling, General & Admin | 50.37 | 39.6 | 38.71 | 36.37 | 27.06 | Upgrade
|
| Other Operating Expenses | 11.1 | 9.61 | 8.33 | 6.1 | 3.23 | Upgrade
|
| Operating Expenses | 326.55 | 186.7 | 280.39 | 192.21 | 159.19 | Upgrade
|
| Operating Income | 366.82 | 5.54 | -138.74 | -51.61 | 46.78 | Upgrade
|
| Interest Expense | -18.5 | -18.45 | -17.96 | -12.94 | -12.55 | Upgrade
|
| Interest & Investment Income | 14.7 | 5.24 | 6.51 | 2.35 | 1.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.25 | -18.9 | 11.88 | -0.64 | 1.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.62 | 0.1 | 4.28 | -1.66 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 378.64 | -26.48 | -134.02 | -64.49 | 36.42 | Upgrade
|
| Merger & Restructuring Charges | -9.54 | - | -6.88 | - | -1.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.12 | 0.02 | -1.64 | -3.87 | -2.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -10.25 | 4.3 | -2.08 | Upgrade
|
| Asset Writedown | 3.45 | - | -29.68 | 2.65 | -0.42 | Upgrade
|
| Other Unusual Items | 3.36 | - | -13.44 | - | -4.64 | Upgrade
|
| Pretax Income | 395.03 | -26.45 | -195.92 | -61.4 | 25.25 | Upgrade
|
| Income Tax Expense | 184.05 | 75.43 | -60.8 | 52.87 | 30.17 | Upgrade
|
| Earnings From Continuing Operations | 210.98 | -101.89 | -135.11 | -114.28 | -4.92 | Upgrade
|
| Minority Interest in Earnings | -46.05 | - | - | - | - | Upgrade
|
| Net Income | 164.92 | -101.89 | -135.11 | -114.28 | -4.92 | Upgrade
|
| Net Income to Common | 164.92 | -101.89 | -135.11 | -114.28 | -4.92 | Upgrade
|
| Shares Outstanding (Basic) | 480 | 296 | 282 | 263 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 485 | 296 | 282 | 263 | 245 | Upgrade
|
| Shares Change (YoY) | 63.96% | 4.68% | 7.30% | 7.51% | 13.37% | Upgrade
|
| EPS (Basic) | 0.34 | -0.34 | -0.48 | -0.43 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.34 | -0.34 | -0.48 | -0.43 | -0.02 | Upgrade
|
| Free Cash Flow | 315.35 | 36.85 | -90.37 | -198.69 | -120.24 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.13 | -0.32 | -0.76 | -0.49 | Upgrade
|
| Dividend Per Share | 0.023 | 0.019 | 0.020 | 0.024 | 0.023 | Upgrade
|
| Dividend Growth | 21.28% | -6.93% | -14.41% | 1.29% | - | Upgrade
|
| Gross Margin | 55.15% | 34.29% | 24.69% | 22.53% | 35.26% | Upgrade
|
| Operating Margin | 29.18% | 0.99% | -24.18% | -8.27% | 8.01% | Upgrade
|
| Profit Margin | 13.12% | -18.17% | -23.55% | -18.31% | -0.84% | Upgrade
|
| Free Cash Flow Margin | 25.09% | 6.57% | -15.75% | -31.83% | -20.59% | Upgrade
|
| EBITDA | 610.82 | 128.11 | -14.36 | 83.86 | 162.44 | Upgrade
|
| EBITDA Margin | 48.59% | 22.85% | -2.50% | 13.43% | 27.81% | Upgrade
|
| D&A For EBITDA | 244 | 122.57 | 124.37 | 135.47 | 115.66 | Upgrade
|
| EBIT | 366.82 | 5.54 | -138.74 | -51.61 | 46.78 | Upgrade
|
| EBIT Margin | 29.18% | 0.99% | -24.18% | -8.27% | 8.01% | Upgrade
|
| Effective Tax Rate | 46.59% | - | - | - | 119.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.