Aspen Insurance Holdings Limited (AHL)
NYSE: AHL · Real-Time Price · USD
37.00
0.00 (0.00%)
Dec 5, 2025, 4:00 PM EST - Market closed
Aspen Insurance Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 453.9 | 486.1 | 534.7 | 51.1 | 29.8 | -56.4 | Upgrade
|
| Depreciation & Amortization | 17.6 | 8.9 | 21.7 | 53.4 | 65.3 | 57.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.7 | 55.6 | 3.4 | 163.1 | -29.3 | -71.1 | Upgrade
|
| Stock-Based Compensation | 37.3 | - | - | - | - | - | Upgrade
|
| Change in Accounts Receivable | -26.4 | -181.7 | 47.1 | -177.8 | -142.9 | 79.9 | Upgrade
|
| Reinsurance Recoverable | 64.8 | 237.6 | 323.7 | -1,741 | -252.6 | -874.5 | Upgrade
|
| Change in Unearned Revenue | 46.2 | 219.5 | -31.2 | 345.2 | 310.2 | 68 | Upgrade
|
| Change in Income Taxes | 22.3 | -3 | 3.5 | -1.3 | -7.6 | 7.6 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 462.7 | 312 | 99.7 | 99.1 | 483.3 | 146.9 | Upgrade
|
| Change in Other Net Operating Assets | 0.9 | 41.1 | 75.3 | -148.6 | 44.6 | -139.5 | Upgrade
|
| Other Operating Activities | -84.8 | -79.8 | -212.5 | -67.9 | 9.1 | -20.5 | Upgrade
|
| Operating Cash Flow | 311.7 | 554.9 | 324.7 | -55 | 524.7 | -672.7 | Upgrade
|
| Operating Cash Flow Growth | -21.76% | 70.90% | - | - | - | - | Upgrade
|
| Capital Expenditures | -25.8 | -17.5 | -8.9 | - | -64.5 | -40.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 3 | - | - | Upgrade
|
| Investment in Securities | -341.9 | -352.1 | -183.2 | -167.7 | -912.4 | 1,190 | Upgrade
|
| Other Investing Activities | -31.8 | 16.8 | 19.9 | -31.8 | 26.6 | 1.5 | Upgrade
|
| Investing Cash Flow | -399.5 | -352.8 | -172.2 | -196.5 | -950.3 | 1,151 | Upgrade
|
| Long-Term Debt Issued | - | - | 300 | - | - | - | Upgrade
|
| Total Debt Repaid | -300 | - | -300 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -3.4 | - | - | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 45 | 268 | Upgrade
|
| Issuance of Preferred Stock | 217 | 217 | - | - | - | - | Upgrade
|
| Repurchases of Preferred Stock | -275 | -275 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -20 | -195 | -40.3 | -40 | - | - | Upgrade
|
| Preferred Dividends Paid | -48.3 | -54.9 | -49.9 | -44.6 | -44.5 | -44.5 | Upgrade
|
| Total Dividends Paid | -68.3 | -249.9 | -90.2 | -84.6 | -44.5 | -44.5 | Upgrade
|
| Other Financing Activities | 97.7 | - | - | - | - | - | Upgrade
|
| Financing Cash Flow | -32 | -307.9 | -90.2 | -84.6 | 0.5 | 223.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.7 | -8.1 | 6.6 | -18.8 | -8.1 | 14.8 | Upgrade
|
| Net Cash Flow | -118.1 | -113.9 | 68.9 | -354.9 | -433.2 | 716.8 | Upgrade
|
| Free Cash Flow | 285.9 | 537.4 | 315.8 | -55 | 460.2 | -713.4 | Upgrade
|
| Free Cash Flow Growth | -26.18% | 70.17% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.96% | 17.02% | 10.87% | -2.03% | 17.83% | -25.45% | Upgrade
|
| Free Cash Flow Per Share | 4.71 | 8.90 | 5.23 | -0.91 | 7.62 | -11.71 | Upgrade
|
| Cash Interest Paid | 20.5 | 20.5 | 15.6 | 14.3 | 14 | 14 | Upgrade
|
| Cash Income Tax Paid | 69 | 69 | 60.9 | 29.1 | 15.7 | 15 | Upgrade
|
| Levered Free Cash Flow | 511.83 | -5,749 | 201.74 | -505.6 | 318.08 | 13.06 | Upgrade
|
| Unlevered Free Cash Flow | 535.7 | -5,710 | 236.24 | -478.29 | 327.01 | 34.25 | Upgrade
|
| Change in Working Capital | -164 | 84.1 | -22.6 | -248 | 449.4 | -595.2 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.