American Integrity Insurance Group, Inc. (AII)
NYSE: AII · Real-Time Price · USD
18.96
-0.54 (-2.77%)
At close: Mar 9, 2026, 4:00 PM EDT
18.94
-0.02 (-0.11%)
After-hours: Mar 9, 2026, 7:00 PM EDT
AII Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Net Income | 99.62 | 39.74 | 37.8 |
| Depreciation & Amortization | 2.28 | 2.84 | 1.22 |
| Gain (Loss) on Sale of Investments | -0.57 | -0.12 | 0.02 |
| Stock-Based Compensation | 10.61 | - | - |
| Change in Accounts Receivable | 6.56 | -14.83 | -7.94 |
| Reinsurance Recoverable | 193.04 | -136.81 | 394.23 |
| Change in Unearned Revenue | 59.68 | 88.08 | 50.1 |
| Change in Income Taxes | -9.19 | 12.64 | -3.1 |
| Change in Insurance Reserves / Liabilities | -209.12 | 196.32 | -283.32 |
| Change in Other Net Operating Assets | -7.34 | -64.07 | -126.05 |
| Other Operating Activities | -10.53 | -2.11 | 1.11 |
| Operating Cash Flow | 138.19 | 148.91 | 64.44 |
| Operating Cash Flow Growth | -7.20% | 131.09% | - |
| Capital Expenditures | -5.02 | -1.31 | -0.76 |
| Investment in Securities | -130.06 | -18.06 | -1.09 |
| Investing Cash Flow | -135.08 | -19.37 | -1.84 |
| Total Debt Repaid | -0.41 | -0.41 | -0.52 |
| Net Debt Issued (Repaid) | -0.41 | -0.41 | -0.52 |
| Issuance of Common Stock | 93 | - | - |
| Repurchases of Common Stock | -3.75 | - | - |
| Common Dividends Paid | -22.88 | -12.02 | -1.84 |
| Other Financing Activities | -4.23 | - | - |
| Financing Cash Flow | 61.73 | -12.44 | -2.35 |
| Net Cash Flow | 64.85 | 117.1 | 60.25 |
| Free Cash Flow | 133.18 | 147.6 | 63.68 |
| Free Cash Flow Growth | -9.77% | 131.78% | - |
| Free Cash Flow Margin | 48.17% | 72.23% | 31.70% |
| Free Cash Flow Per Share | 7.73 | 11.44 | 518.16 |
| Cash Interest Paid | 0.07 | 0.07 | 0.11 |
| Cash Income Tax Paid | 35.34 | 1 | 8.94 |
| Levered Free Cash Flow | 297.32 | -71.82 | - |
| Unlevered Free Cash Flow | 297.32 | -71.82 | - |
| Change in Working Capital | 36.78 | 108.56 | 24.28 |
Source: S&P Capital IQ. Insurance template.
Financial Sources.