Xiao-I Corporation (AIXI)
NASDAQ: AIXI · Real-Time Price · USD
0.201
-0.022 (-9.91%)
Mar 9, 2026, 2:48 PM EDT - Market open
Xiao-I Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 48.88 | 70.31 | 59.17 | 48.18 | 32.52 | 13.86 |
| Revenue Growth (YoY) | -25.54% | 18.84% | 22.79% | 48.15% | 134.72% | - |
| Cost of Revenue | 15.4 | 22.26 | 19.74 | 17.38 | 10.89 | 7.23 |
| Gross Profit | 33.47 | 48.05 | 39.42 | 30.81 | 21.64 | 6.63 |
| Selling, General & Admin | 29.03 | 26.26 | 8.96 | 9.94 | 11.28 | 10.26 |
| Research & Development | 31.83 | 34.66 | 52.39 | 24 | 5.36 | 4.24 |
| Operating Expenses | 60.86 | 60.92 | 61.35 | 33.94 | 16.64 | 14.5 |
| Operating Income | -27.39 | -12.87 | -21.92 | -3.14 | 5 | -7.87 |
| Interest Expense | -2.61 | -2.32 | -2.32 | -2.44 | -1.87 | -1.03 |
| Interest & Investment Income | - | - | 0.08 | - | - | - |
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | -0.07 | 0.01 | 0.04 |
| Other Non Operating Income (Expenses) | 0.74 | 0.8 | 0.95 | 0.44 | 0.93 | 1.77 |
| EBT Excluding Unusual Items | -29.26 | -14.39 | -23.21 | -5.2 | 4.07 | -7.08 |
| Gain (Loss) on Sale of Investments | -0.06 | -0.08 | - | -0.14 | -0.16 | -0.21 |
| Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -0 | - | - | - |
| Pretax Income | -29.4 | -14.55 | -23.22 | -5.34 | 3.92 | -7.29 |
| Income Tax Expense | - | - | 3.79 | 0.66 | 0.55 | -0.24 |
| Earnings From Continuing Operations | -29.4 | -14.55 | -27.01 | -6.01 | 3.37 | -7.06 |
| Minority Interest in Earnings | 0.27 | 0.05 | 0.54 | 0.11 | 0.31 | 0.25 |
| Net Income | -29.13 | -14.51 | -26.46 | -5.9 | 3.68 | -6.81 |
| Net Income to Common | -29.13 | -14.51 | -26.46 | -5.9 | 3.68 | -6.81 |
| Shares Outstanding (Basic) | 11 | 9 | 8 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 11 | 9 | 8 | 7 | 7 | 7 |
| Shares Change (YoY) | 32.09% | 8.94% | 6.92% | -1.10% | 1.12% | - |
| EPS (Basic) | -2.75 | -1.69 | -3.36 | -0.80 | 0.50 | -0.92 |
| EPS (Diluted) | -2.77 | -1.69 | -3.36 | -0.81 | 0.48 | -0.93 |
| Free Cash Flow | -7.76 | -15.51 | -17.95 | -11.03 | -11.91 | -3.48 |
| Free Cash Flow Per Share | -0.73 | -1.81 | -2.28 | -1.50 | -1.60 | -0.47 |
| Gross Margin | 68.48% | 68.34% | 66.63% | 63.93% | 66.53% | 47.84% |
| Operating Margin | -56.04% | -18.30% | -37.05% | -6.51% | 15.36% | -56.79% |
| Profit Margin | -59.60% | -20.63% | -44.73% | -12.24% | 11.31% | -49.13% |
| Free Cash Flow Margin | -15.87% | -22.05% | -30.34% | -22.89% | -36.61% | -25.14% |
| EBITDA | -26.9 | -12.38 | -21.68 | -3.06 | 5.06 | -7.8 |
| EBITDA Margin | -55.04% | -17.61% | -36.64% | -6.34% | 15.56% | -56.30% |
| D&A For EBITDA | 0.49 | 0.49 | 0.24 | 0.08 | 0.07 | 0.07 |
| EBIT | -27.39 | -12.87 | -21.92 | -3.14 | 5 | -7.87 |
| EBIT Margin | -56.04% | -18.30% | -37.05% | -6.51% | 15.36% | -56.79% |
| Effective Tax Rate | - | - | - | - | 14.10% | - |
| Revenue as Reported | 48.88 | 70.31 | 59.17 | 48.18 | 32.52 | 13.86 |
Source: S&P Capital IQ. Standard template. Financial Sources.