Embotelladora Andina S.A. (AKO.A)
NYSE: AKO.A · Real-Time Price · USD
23.67
+0.51 (2.20%)
Mar 6, 2026, 4:00 PM EST - Market closed
Embotelladora Andina Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,344,836 | 3,224,233 | 2,618,437 | 2,656,878 | 2,216,733 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | 23.14% | -1.45% | 19.86% | 30.53% | Upgrade
|
| Cost of Revenue | 2,037,679 | 1,945,363 | 1,601,997 | 1,628,702 | 1,375,393 | Upgrade
|
| Gross Profit | 1,307,157 | 1,278,870 | 1,016,440 | 1,028,177 | 841,340 | Upgrade
|
| Selling, General & Admin | 851,790 | 851,788 | 659,103 | 683,032 | 548,902 | Upgrade
|
| Other Operating Expenses | 26,291 | 30,844 | 18,369 | 886.33 | 14,794 | Upgrade
|
| Operating Expenses | 878,081 | 882,633 | 677,472 | 683,919 | 563,696 | Upgrade
|
| Operating Income | 429,076 | 396,237 | 338,968 | 344,258 | 277,643 | Upgrade
|
| Interest Expense | -62,067 | -62,506 | -60,276 | -55,739 | -50,708 | Upgrade
|
| Interest & Investment Income | 11,326 | 18,378 | 25,791 | 32,389 | 2,197 | Upgrade
|
| Earnings From Equity Investments | 2,914 | 997.64 | 2,716 | 1,409 | 3,093 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,425 | -7,407 | -17,216 | -11,608 | -5,508 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,968 | 27,920 | -22,159 | -77,985 | -23,571 | Upgrade
|
| EBT Excluding Unusual Items | 382,793 | 373,619 | 267,824 | 232,724 | 203,146 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,666 | 222.9 | 754.34 | 79.65 | 480.4 | Upgrade
|
| Asset Writedown | -3,824 | -5,806 | -8,072 | - | -417.62 | Upgrade
|
| Pretax Income | 380,634 | 368,037 | 260,506 | 232,804 | 203,209 | Upgrade
|
| Income Tax Expense | 110,157 | 133,393 | 85,994 | 104,345 | 46,177 | Upgrade
|
| Earnings From Continuing Operations | 270,477 | 234,644 | 174,511 | 128,459 | 157,032 | Upgrade
|
| Minority Interest in Earnings | -1,780 | -1,981 | -3,070 | -2,961 | -2,334 | Upgrade
|
| Net Income | 268,697 | 232,663 | 171,441 | 125,498 | 154,698 | Upgrade
|
| Net Income to Common | 268,697 | 232,663 | 171,441 | 125,498 | 154,698 | Upgrade
|
| Net Income Growth | 15.49% | 35.71% | 36.61% | -18.88% | 26.80% | Upgrade
|
| Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | Upgrade
|
| Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | Upgrade
|
| EPS (Basic) | 283.86 | 245.80 | 181.12 | 132.58 | 163.43 | Upgrade
|
| EPS (Diluted) | 283.86 | 245.80 | 181.12 | 132.58 | 163.43 | Upgrade
|
| EPS Growth | 15.49% | 35.71% | 36.61% | -18.88% | 26.80% | Upgrade
|
| Free Cash Flow | 183,305 | 65,700 | 174,123 | 210,750 | 166,199 | Upgrade
|
| Free Cash Flow Per Share | 193.65 | 69.41 | 183.95 | 222.65 | 175.58 | Upgrade
|
| Dividend Per Share | - | 225.500 | 99.000 | 127.600 | 95.700 | Upgrade
|
| Dividend Growth | - | 127.78% | -22.41% | 33.33% | -16.35% | Upgrade
|
| Gross Margin | 39.08% | 39.66% | 38.82% | 38.70% | 37.95% | Upgrade
|
| Operating Margin | 12.83% | 12.29% | 12.95% | 12.96% | 12.53% | Upgrade
|
| Profit Margin | 8.03% | 7.22% | 6.55% | 4.72% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 5.48% | 2.04% | 6.65% | 7.93% | 7.50% | Upgrade
|
| EBITDA | 563,059 | 523,397 | 435,877 | 453,630 | 371,395 | Upgrade
|
| EBITDA Margin | 16.83% | 16.23% | 16.65% | 17.07% | 16.75% | Upgrade
|
| D&A For EBITDA | 133,983 | 127,160 | 96,909 | 109,372 | 93,751 | Upgrade
|
| EBIT | 429,076 | 396,237 | 338,968 | 344,258 | 277,643 | Upgrade
|
| EBIT Margin | 12.83% | 12.29% | 12.95% | 12.96% | 12.53% | Upgrade
|
| Effective Tax Rate | 28.94% | 36.24% | 33.01% | 44.82% | 22.72% | Upgrade
|
| Advertising Expenses | 48,789 | 47,157 | 35,832 | 26,576 | 28,476 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.