Ardagh Metal Packaging S.A. (AMBP)
NYSE: AMBP · Real-Time Price · USD
4.390
-0.130 (-2.88%)
At close: Mar 9, 2026, 4:00 PM EDT
4.320
-0.070 (-1.59%)
After-hours: Mar 9, 2026, 4:32 PM EDT
Ardagh Metal Packaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 5,497 | 4,908 | 4,812 | 4,689 | 4,055 | |
| Revenue Growth (YoY) | 12.00% | 1.99% | 2.62% | 15.63% | 17.50% | |
| Cost of Revenue | 4,800 | 4,262 | 4,246 | 4,096 | 3,409 | |
| Gross Profit | 697 | 646 | 566 | 593 | 646 | |
| Selling, General & Admin | 288 | 288 | 246 | 192 | 179 | |
| Amortization of Goodwill & Intangibles | 138 | 140 | 143 | 138 | 151 | |
| Operating Expenses | 426 | 428 | 389 | 330 | 330 | |
| Operating Income | 271 | 218 | 177 | 263 | 316 | |
| Interest Expense | -181 | -165 | -156 | -125 | -123 | |
| Currency Exchange Gain (Loss) | -6 | - | -6 | -3 | -49 | |
| Other Non Operating Income (Expenses) | -34 | -35 | -38 | -7 | -3 | |
| EBT Excluding Unusual Items | 50 | 18 | -23 | 128 | 141 | |
| Merger & Restructuring Charges | - | 4 | -46 | -14 | - | |
| Asset Writedown | -10 | 4 | -18 | - | - | |
| Other Unusual Items | -36 | -16 | 16 | 142 | -329 | |
| Pretax Income | 4 | 10 | -71 | 256 | -188 | |
| Income Tax Expense | -7 | 13 | -21 | 19 | 22 | |
| Net Income | 11 | -3 | -50 | 237 | -210 | |
| Preferred Dividends & Other Adjustments | 22 | 24 | 24 | 11 | - | |
| Net Income to Common | -11 | -27 | -74 | 226 | -210 | |
| Shares Outstanding (Basic) | 598 | 598 | 598 | 601 | 539 | |
| Shares Outstanding (Diluted) | 598 | 598 | 598 | 601 | 539 | |
| Shares Change (YoY) | - | 0.02% | -0.57% | 11.54% | 9.11% | |
| EPS (Basic) | -0.02 | -0.05 | -0.12 | 0.38 | -0.39 | |
| EPS (Diluted) | -0.02 | -0.05 | -0.12 | 0.38 | -0.39 | |
| Free Cash Flow | 276 | 283 | 248 | -380 | -221 | |
| Free Cash Flow Per Share | 0.46 | 0.47 | 0.41 | -0.63 | -0.41 | |
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | - | |
| Gross Margin | 12.68% | 13.16% | 11.76% | 12.65% | 15.93% | |
| Operating Margin | 4.93% | 4.44% | 3.68% | 5.61% | 7.79% | |
| Profit Margin | -0.20% | -0.55% | -1.54% | 4.82% | -5.18% | |
| Free Cash Flow Margin | 5.02% | 5.77% | 5.15% | -8.10% | -5.45% | |
| EBITDA | 725 | 659 | 595 | 622 | 659 | |
| EBITDA Margin | 13.19% | 13.43% | 12.37% | 13.26% | 16.25% | |
| D&A For EBITDA | 454 | 441 | 418 | 359 | 343 | |
| EBIT | 271 | 218 | 177 | 263 | 316 | |
| EBIT Margin | 4.93% | 4.44% | 3.68% | 5.61% | 7.79% | |
| Effective Tax Rate | - | 130.00% | - | 7.42% | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.