Adlai Nortye Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-	-	-	45.73	-
Gross Profit	-	-	-	45.73	-
Selling, General & Admin	9.95	15.29	13.04	12.45	6.52
Research & Development	44.92	58.15	54.49	42.11	21.15
Other Operating Expenses	-1.94	-0.89	-0.26	-0.18	-0.05
Operating Expenses	52.93	72.55	67.27	54.37	27.62
Operating Income	-52.93	-72.55	-67.27	-8.65	-27.62
Interest Expense	-1.94	-0.79	-0.43	-1.34	-1.8
Interest & Investment Income	-	0.06	0.55	0.03	0.02
Earnings From Equity Investments	-0	-	-	-	-
Other Non Operating Income (Expenses)	3.01	-35.95	7.88	-46.77	-35.35
EBT Excluding Unusual Items	-51.87	-109.23	-59.27	-56.72	-64.75
Gain (Loss) on Sale of Investments	-	-	0.48	0.04	-
Pretax Income	-51.87	-109.23	-58.79	-56.68	-64.75
Net Income	-51.87	-109.23	-58.79	-56.68	-64.75
Net Income to Common	-51.87	-109.23	-58.79	-56.68	-64.75
Shares Outstanding (Basic)	32	14	8	8	8
Shares Outstanding (Diluted)	32	14	8	8	8
Shares Change (YoY)	120.98%	70.37%	-	-	-
EPS (Basic)	-1.62	-7.56	-6.93	-6.68	-7.64
EPS (Diluted)	-1.62	-7.56	-6.93	-6.68	-7.64
Free Cash Flow	-51.99	-56.85	-44.47	-4.05	-34.64
Free Cash Flow Per Share	-1.63	-3.94	-5.24	-0.48	-4.08
Gross Margin	-	-	-	100.00%	-
Operating Margin	-	-	-	-18.91%	-
Profit Margin	-	-	-	-123.95%	-
Free Cash Flow Margin	-	-	-	-8.86%	-
EBITDA	-51.92	-71.31	-66.32	-7.77	-27.06
EBITDA Margin	-	-	-	-16.99%	-
D&A For EBITDA	1	1.24	0.95	0.88	0.56
EBIT	-52.93	-72.55	-67.27	-8.65	-27.62
EBIT Margin	-	-	-	-18.91%	-

Source: S&P Capital IQ. Standard template. Financial Sources.