Academy Sports and Outdoors, Inc. (ASO)
NASDAQ: ASO · Real-Time Price · USD
50.23
+0.94 (1.91%)
At close: Dec 5, 2025, 4:00 PM EST
50.10
-0.13 (-0.26%)
After-hours: Dec 5, 2025, 7:41 PM EST
ASO Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 2, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2020 - 2018 |
| Revenue | 5,971 | 5,933 | 6,159 | 6,395 | 6,773 | 5,689 | Upgrade
|
| Revenue Growth (YoY) | -2.20% | -3.67% | -3.69% | -5.58% | 19.05% | 17.79% | Upgrade
|
| Cost of Revenue | 3,939 | 3,922 | 4,049 | 4,183 | 4,422 | 3,955 | Upgrade
|
| Gross Profit | 2,033 | 2,011 | 2,110 | 2,213 | 2,351 | 1,734 | Upgrade
|
| Selling, General & Admin | 1,552 | 1,480 | 1,432 | 1,366 | 1,322 | 1,193 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 15.42 | - | Upgrade
|
| Operating Expenses | 1,552 | 1,480 | 1,432 | 1,366 | 1,443 | 1,299 | Upgrade
|
| Operating Income | 480.72 | 531.54 | 677.86 | 846.55 | 907.95 | 435.19 | Upgrade
|
| Interest Expense | -36.39 | -37.32 | -47.58 | -48.4 | -48.99 | -87.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.46 | 21.91 | 16.98 | 9.28 | 2.82 | -11.81 | Upgrade
|
| EBT Excluding Unusual Items | 459.79 | 516.13 | 647.26 | 807.42 | 861.78 | 335.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.1 | 7.1 | - | - | - | - | Upgrade
|
| Legal Settlements | 15 | 15 | 15.9 | 3.7 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -2.24 | 3.58 | Upgrade
|
| Pretax Income | 481.89 | 538.23 | 663.16 | 818.32 | 859.54 | 339.12 | Upgrade
|
| Income Tax Expense | 110.98 | 119.78 | 143.97 | 190.32 | 188.16 | 30.36 | Upgrade
|
| Net Income | 370.91 | 418.45 | 519.19 | 628 | 671.38 | 308.76 | Upgrade
|
| Net Income to Common | 370.91 | 418.45 | 519.19 | 628 | 671.38 | 308.76 | Upgrade
|
| Net Income Growth | -23.87% | -19.40% | -17.33% | -6.46% | 117.44% | 157.21% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 71 | 75 | 82 | 91 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 73 | 77 | 84 | 94 | 81 | Upgrade
|
| Shares Change (YoY) | -7.53% | -5.71% | -7.66% | -11.02% | 15.78% | 8.87% | Upgrade
|
| EPS (Basic) | 5.43 | 5.87 | 6.89 | 7.70 | 7.38 | 3.96 | Upgrade
|
| EPS (Diluted) | 5.32 | 5.73 | 6.70 | 7.49 | 7.12 | 3.79 | Upgrade
|
| EPS Growth | -17.48% | -14.48% | -10.55% | 5.20% | 87.86% | 136.88% | Upgrade
|
| Free Cash Flow | 239.37 | 328.49 | 328.01 | 443.7 | 597.46 | 970.33 | Upgrade
|
| Free Cash Flow Per Share | 3.43 | 4.50 | 4.23 | 5.29 | 6.34 | 11.92 | Upgrade
|
| Dividend Per Share | 0.500 | 0.460 | 0.380 | 0.315 | 0.075 | - | Upgrade
|
| Dividend Growth | 19.05% | 21.05% | 20.64% | 320.00% | - | - | Upgrade
|
| Gross Margin | 34.04% | 33.90% | 34.26% | 34.60% | 34.71% | 30.48% | Upgrade
|
| Operating Margin | 8.05% | 8.96% | 11.00% | 13.24% | 13.41% | 7.65% | Upgrade
|
| Profit Margin | 6.21% | 7.05% | 8.43% | 9.82% | 9.91% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 4.01% | 5.54% | 5.33% | 6.94% | 8.82% | 17.06% | Upgrade
|
| EBITDA | 602.19 | 649.61 | 788.79 | 953.31 | 1,013 | 540.67 | Upgrade
|
| EBITDA Margin | 10.08% | 10.95% | 12.81% | 14.91% | 14.96% | 9.50% | Upgrade
|
| D&A For EBITDA | 121.47 | 118.07 | 110.94 | 106.76 | 105.27 | 105.48 | Upgrade
|
| EBIT | 480.72 | 531.54 | 677.86 | 846.55 | 907.95 | 435.19 | Upgrade
|
| EBIT Margin | 8.05% | 8.96% | 11.00% | 13.24% | 13.41% | 7.65% | Upgrade
|
| Effective Tax Rate | 23.03% | 22.25% | 21.71% | 23.26% | 21.89% | 8.95% | Upgrade
|
| Advertising Expenses | - | 155.7 | 153.7 | 144.5 | 151.2 | 122.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.