Addentax Group Corp. (ATXG)
NASDAQ: ATXG · Real-Time Price · USD
0.471
+0.005 (1.03%)
At close: Dec 5, 2025, 4:00 PM EST
0.470
-0.001 (-0.21%)
After-hours: Dec 5, 2025, 7:48 PM EST
Addentax Group Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -3.65 | -5.09 | -3.11 | 1.32 | 0.08 | -3.59 | Upgrade
|
| Depreciation & Amortization | 1.76 | 1.67 | 0.95 | 0.34 | 0.16 | 0.1 | Upgrade
|
| Other Amortization | 1.09 | 1.09 | 3.62 | 1.49 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | 0.41 | - | - | - | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.94 | 2.34 | -1.99 | -2.98 | - | - | Upgrade
|
| Other Operating Activities | -1.4 | -0.39 | 0.48 | -0.22 | - | - | Upgrade
|
| Change in Accounts Receivable | 0.39 | 0.77 | -0.25 | 0.31 | 2.59 | -0.37 | Upgrade
|
| Change in Inventory | 0.08 | -0.04 | 0.49 | -0.12 | -0.82 | -0.4 | Upgrade
|
| Change in Accounts Payable | -0.03 | -0.31 | 0.09 | -1.26 | -1.79 | -0.27 | Upgrade
|
| Change in Other Net Operating Assets | -0.99 | 0.37 | -0.7 | -0.45 | 0.87 | 0.25 | Upgrade
|
| Operating Cash Flow | -0.68 | 0.82 | -0.41 | -1.57 | 1.09 | -4.22 | Upgrade
|
| Capital Expenditures | -0.21 | -0.2 | -0.14 | - | -0.2 | -0.41 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0 | Upgrade
|
| Cash Acquisitions | - | - | 0.23 | - | - | - | Upgrade
|
| Divestitures | -0.16 | -0.01 | - | -1.17 | - | -0.16 | Upgrade
|
| Investment in Securities | - | - | - | -17.5 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | -2.5 | - | - | Upgrade
|
| Investing Cash Flow | -0.36 | -0.21 | 0.09 | -21.17 | -0.2 | -0.56 | Upgrade
|
| Short-Term Debt Issued | - | 1.19 | 3.63 | 3.34 | 4.51 | 9.29 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 15 | - | - | Upgrade
|
| Total Debt Issued | 0.74 | 1.19 | 3.63 | 18.34 | 4.51 | 9.29 | Upgrade
|
| Short-Term Debt Repaid | - | -1.1 | -5.04 | -4.46 | -5.88 | -9.92 | Upgrade
|
| Long-Term Debt Repaid | - | -0.59 | -0.41 | - | - | - | Upgrade
|
| Total Debt Repaid | -1.52 | -1.69 | -5.45 | -4.46 | -5.88 | -9.92 | Upgrade
|
| Net Debt Issued (Repaid) | -0.78 | -0.5 | -1.82 | 13.87 | -1.37 | -0.64 | Upgrade
|
| Issuance of Common Stock | - | 0.65 | - | 22.72 | - | 6.74 | Upgrade
|
| Other Financing Activities | 1.46 | -1.25 | 2.35 | -14.75 | - | - | Upgrade
|
| Financing Cash Flow | 0.68 | -1.1 | 0.52 | 21.85 | -1.37 | 6.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | 0.05 | 0.06 | 0.03 | -0 | Upgrade
|
| Net Cash Flow | -0.36 | -0.49 | 0.25 | -0.83 | -0.45 | 1.31 | Upgrade
|
| Free Cash Flow | -0.89 | 0.62 | -0.55 | -1.57 | 0.89 | -4.63 | Upgrade
|
| Free Cash Flow Margin | -21.42% | 14.79% | -10.61% | -19.75% | 7.03% | -18.71% | Upgrade
|
| Free Cash Flow Per Share | -0.12 | 0.10 | -0.13 | -0.44 | 0.33 | -1.79 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.05 | 0.03 | - | 0 | 0 | Upgrade
|
| Cash Income Tax Paid | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Levered Free Cash Flow | -0.25 | -0.82 | -2.9 | -1.78 | 0.66 | -3.29 | Upgrade
|
| Unlevered Free Cash Flow | -0.82 | -1.2 | -4.24 | -2.34 | 0.66 | -3.27 | Upgrade
|
| Change in Working Capital | -0.54 | 0.79 | -0.36 | -1.52 | 0.86 | -0.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.