Austin Gold Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.36	0.38	0.91	0.63	1.09	1.9
Short-Term Investments	3.29	4.91	8.62	11.65	-	-
Cash & Short-Term Investments	3.66	5.3	9.53	12.28	1.09	1.9
Cash Growth	-36.09%	-44.40%	-22.43%	1021.89%	-42.41%	-
Other Receivables	0.01	0.02	0.03	0.03	0	0
Receivables	0.01	0.02	0.03	0.03	0	0
Prepaid Expenses	0.37	0.1	0.16	0.18	0.01	0
Total Current Assets	4.04	5.41	9.72	12.49	1.11	1.9
Property, Plant & Equipment	4.82	4.09	2.28	2.37	1.29	0.69
Long-Term Investments	0.02	0.01	0.01	0.02	0.2	0.33
Total Assets	8.88	9.51	12.01	14.88	2.59	2.93
Accounts Payable	0.07	0.18	0.64	0.06	0.04	-
Accrued Expenses	0.01	0.04	0.04	0.03	0.02	0
Other Current Liabilities	-	-	-	-	-	0.03
Total Current Liabilities	0.08	0.23	0.68	0.1	0.06	0.03
Total Liabilities	0.08	0.23	0.68	0.1	0.06	0.03
Common Stock	17.21	16.57	16.57	16.33	2.71	2.88
Retained Earnings	-11.17	-10.1	-7.02	-3.02	-1.95	-1.62
Comprehensive Income & Other	2.75	2.82	1.78	1.47	1.77	1.64
Shareholders' Equity	8.8	9.28	11.33	14.78	2.53	2.9
Total Liabilities & Equity	8.88	9.51	12.01	14.88	2.59	2.93
Net Cash (Debt)	3.68	5.31	9.53	12.3	1.29	2.24
Net Cash Growth	-35.87%	-44.31%	-22.47%	852.16%	-42.22%	-
Net Cash Per Share	0.28	0.40	0.72	1.03	0.14	0.26
Filing Date Shares Outstanding	13.69	13.27	13.27	13.27	9.52	9.51
Total Common Shares Outstanding	13.69	13.27	13.27	13.27	9.52	9.51
Working Capital	3.96	5.18	9.04	12.39	1.05	1.87
Book Value Per Share	0.64	0.70	0.85	1.11	0.27	0.30
Tangible Book Value	8.8	9.28	11.33	14.78	2.53	2.9
Tangible Book Value Per Share	0.64	0.70	0.85	1.11	0.27	0.30
Machinery	-	-	-	0	0	0

Source: S&P Capital IQ. Standard template. Financial Sources.