Bridger Aerospace Group Holdings, Inc. (BAER)
NASDAQ: BAER · Real-Time Price · USD
1.820
+0.020 (1.11%)
At close: Dec 5, 2025, 4:00 PM EST
1.850
+0.030 (1.65%)
After-hours: Dec 5, 2025, 7:59 PM EST
BAER Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 129.87 | 98.61 | 66.71 | 46.39 | 39.38 | 13.41 |
| Revenue Growth (YoY) | 54.35% | 47.83% | 43.80% | 17.78% | 193.63% | - |
| Cost of Revenue | 72.44 | 57.48 | 41.34 | 33.89 | 26.58 | 12.85 |
| Gross Profit | 57.43 | 41.14 | 25.37 | 12.5 | 12.8 | 0.56 |
| Selling, General & Admin | 30.13 | 31.69 | 71.53 | 21.17 | 9.59 | 9.42 |
| Amortization of Goodwill & Intangibles | 1.3 | 0.7 | 0.1 | - | 0.03 | - |
| Operating Expenses | 32.93 | 34.69 | 72.93 | 22.27 | 10.22 | 9.42 |
| Operating Income | 24.5 | 6.45 | -47.56 | -9.77 | 2.59 | -8.86 |
| Interest Expense | -23.82 | -23.71 | -23.22 | -20.02 | -9.29 | -1.6 |
| Other Non Operating Income (Expenses) | 2.04 | 2.07 | 3.05 | 0.77 | 0.39 | 0.06 |
| EBT Excluding Unusual Items | 3.32 | -15.2 | -67.72 | -29.02 | -6.32 | -10.4 |
| Merger & Restructuring Charges | -1.14 | -1.14 | -5.69 | -11.09 | - | - |
| Gain (Loss) on Sale of Investments | - | - | - | 0.6 | - | -1.84 |
| Gain (Loss) on Sale of Assets | -0.09 | -0.39 | -1.18 | -1.77 | -1 | - |
| Asset Writedown | - | - | -2.4 | - | - | - |
| Other Unusual Items | 3.65 | 0.39 | -0.67 | -0.85 | 0.77 | - |
| Pretax Income | 5.75 | -16.33 | -77.66 | -42.13 | -6.54 | -12.24 |
| Income Tax Expense | -0.7 | -0.76 | -0.3 | - | - | - |
| Net Income | 6.44 | -15.57 | -77.36 | -42.13 | -6.54 | -12.24 |
| Preferred Dividends & Other Adjustments | 26.61 | 25.34 | -85.88 | 288.35 | 15.91 | 14.06 |
| Net Income to Common | -20.17 | -40.91 | 8.52 | -330.48 | -22.45 | -26.3 |
| Shares Outstanding (Basic) | 54 | 51 | 45 | 40 | 40 | - |
| Shares Outstanding (Diluted) | 54 | 51 | 78 | 40 | 40 | - |
| Shares Change (YoY) | 10.44% | -34.83% | 92.44% | 0.41% | - | - |
| EPS (Basic) | -0.37 | -0.81 | 0.19 | -8.20 | -0.56 | - |
| EPS (Diluted) | -0.38 | -0.81 | -1.00 | -8.20 | -0.56 | - |
| Free Cash Flow | 25.4 | 5.27 | -47.55 | -45.31 | -47.74 | -60.82 |
| Free Cash Flow Per Share | 0.47 | 0.10 | -0.61 | -1.13 | -1.19 | - |
| Gross Margin | 44.22% | 41.72% | 38.03% | 26.95% | 32.51% | 4.17% |
| Operating Margin | 18.86% | 6.54% | -71.29% | -21.05% | 6.57% | -66.04% |
| Profit Margin | -15.53% | -41.48% | 12.78% | -712.42% | -57.01% | -196.06% |
| Free Cash Flow Margin | 19.55% | 5.34% | -71.28% | -97.68% | -121.22% | -453.45% |
| EBITDA | 41.38 | 23.9 | -36.47 | -0.67 | 9.26 | -6.18 |
| EBITDA Margin | 31.87% | 24.24% | -54.67% | -1.45% | 23.51% | -46.04% |
| D&A For EBITDA | 16.89 | 17.45 | 11.09 | 9.09 | 6.67 | 2.68 |
| EBIT | 24.5 | 6.45 | -47.56 | -9.77 | 2.59 | -8.86 |
| EBIT Margin | 18.86% | 6.54% | -71.29% | -21.05% | 6.57% | -66.04% |
| Advertising Expenses | - | - | - | 0.7 | 0.09 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.