Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
73.88
-4.35 (-5.56%)
At close: Mar 5, 2026, 4:00 PM EST
73.88
0.00 (0.00%)
After-hours: Mar 5, 2026, 4:10 PM EST
Brunswick Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 | Upgrade
|
| Revenue Growth (YoY) | 2.40% | -18.19% | -6.03% | 16.52% | 34.47% | Upgrade
|
| Cost of Revenue | 3,979 | 3,835 | 4,569 | 4,826 | 4,146 | Upgrade
|
| Gross Profit | 1,383 | 1,403 | 1,833 | 1,987 | 1,700 | Upgrade
|
| Selling, General & Admin | 901.6 | 798.2 | 855.6 | 811.1 | 716.9 | Upgrade
|
| Research & Development | 168.7 | 169.6 | 185.2 | 202.9 | 154.5 | Upgrade
|
| Operating Expenses | 1,070 | 967.8 | 1,041 | 1,014 | 871.4 | Upgrade
|
| Operating Income | 313.1 | 434.7 | 791.7 | 972.7 | 828.4 | Upgrade
|
| Interest Expense | -111.7 | -126.6 | -112.4 | -98.1 | -65.9 | Upgrade
|
| Interest & Investment Income | 7.2 | 13.4 | 10.2 | 6.1 | 2.1 | Upgrade
|
| Earnings From Equity Investments | 7 | 8.6 | -11.4 | 4 | 2.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.2 | -6.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9.5 | 13.7 | 5.5 | -5.9 | -9.9 | Upgrade
|
| EBT Excluding Unusual Items | 213.3 | 337.7 | 683.6 | 878.8 | 757 | Upgrade
|
| Merger & Restructuring Charges | -29.9 | -30 | -35.2 | -6.2 | -16.4 | Upgrade
|
| Asset Writedown | -323.2 | -91.7 | -19.5 | -18.9 | - | Upgrade
|
| Other Unusual Items | 4.1 | -12.7 | - | -0.1 | -4.2 | Upgrade
|
| Pretax Income | -135.7 | 203.3 | 628.9 | 853.6 | 736.4 | Upgrade
|
| Income Tax Expense | 0.2 | 54 | 196.3 | 172.3 | 141 | Upgrade
|
| Earnings From Continuing Operations | -135.9 | 149.3 | 432.6 | 681.3 | 595.4 | Upgrade
|
| Earnings From Discontinued Operations | -1.4 | -19.2 | -12.2 | -4.3 | -2.1 | Upgrade
|
| Net Income | -137.3 | 130.1 | 420.4 | 677 | 593.3 | Upgrade
|
| Net Income to Common | -137.3 | 130.1 | 420.4 | 677 | 593.3 | Upgrade
|
| Net Income Growth | - | -69.05% | -37.90% | 14.11% | 59.19% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 67 | 70 | 75 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 67 | 71 | 75 | 78 | Upgrade
|
| Shares Change (YoY) | -2.23% | -4.40% | -6.25% | -4.08% | -1.63% | Upgrade
|
| EPS (Basic) | -2.08 | 1.94 | 5.99 | 9.05 | 7.63 | Upgrade
|
| EPS (Diluted) | -2.08 | 1.93 | 5.96 | 9.00 | 7.56 | Upgrade
|
| EPS Growth | - | -67.68% | -33.83% | 19.03% | 61.78% | Upgrade
|
| Free Cash Flow | 396.3 | 264 | 444.3 | 197.8 | 306.9 | Upgrade
|
| Free Cash Flow Per Share | 6.01 | 3.92 | 6.30 | 2.63 | 3.92 | Upgrade
|
| Dividend Per Share | 1.720 | 1.680 | 1.600 | 1.460 | 1.275 | Upgrade
|
| Dividend Growth | 2.38% | 5.00% | 9.59% | 14.51% | 28.79% | Upgrade
|
| Gross Margin | 25.80% | 26.78% | 28.63% | 29.16% | 29.07% | Upgrade
|
| Operating Margin | 5.84% | 8.30% | 12.37% | 14.28% | 14.17% | Upgrade
|
| Profit Margin | -2.56% | 2.48% | 6.57% | 9.94% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 7.39% | 5.04% | 6.94% | 2.90% | 5.25% | Upgrade
|
| EBITDA | 605.6 | 723.5 | 1,065 | 1,204 | 1,007 | Upgrade
|
| EBITDA Margin | 11.29% | 13.81% | 16.63% | 17.67% | 17.22% | Upgrade
|
| D&A For EBITDA | 292.5 | 288.8 | 272.9 | 231.2 | 178.1 | Upgrade
|
| EBIT | 313.1 | 434.7 | 791.7 | 972.7 | 828.4 | Upgrade
|
| EBIT Margin | 5.84% | 8.30% | 12.37% | 14.28% | 14.17% | Upgrade
|
| Effective Tax Rate | - | 26.56% | 31.21% | 20.18% | 19.15% | Upgrade
|
| Advertising Expenses | 27.6 | 27.3 | 28.5 | 39.9 | 33.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.