Brookfield Renewable Corporation (BEPC)
NYSE: BEPC · Real-Time Price · USD
42.73
-0.92 (-2.10%)
At close: Feb 27, 2026, 4:00 PM EST
43.58
+0.85 (1.99%)
After-hours: Feb 27, 2026, 7:34 PM EST
Brookfield Renewable Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -2,344 | 236 | -181 | 1,503 | 946 | Upgrade
|
| Depreciation & Amortization | 1,240 | 1,262 | 1,342 | 1,179 | 1,115 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -58 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 8 | 98 | 22 | -2 | 1 | Upgrade
|
| Change in Accounts Receivable | - | -138 | 535 | -270 | -467 | Upgrade
|
| Change in Accounts Payable | - | 18 | -51 | 175 | -259 | Upgrade
|
| Change in Other Net Operating Assets | -41 | -83 | -99 | -26 | 75 | Upgrade
|
| Other Operating Activities | 1,644 | -786 | 35 | -1,275 | -1,016 | Upgrade
|
| Operating Cash Flow | 507 | 549 | 1,603 | 1,284 | 395 | Upgrade
|
| Operating Cash Flow Growth | -7.65% | -65.75% | 24.84% | 225.06% | -60.18% | Upgrade
|
| Capital Expenditures | -1,140 | -949 | -1,028 | -847 | -1,354 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 810 | 109 | 92 | 376 | Upgrade
|
| Cash Acquisitions | - | - | -180 | - | -12 | Upgrade
|
| Divestitures | 882 | - | - | - | - | Upgrade
|
| Investment in Securities | -153 | -513 | 112 | -48 | - | Upgrade
|
| Other Investing Activities | -167 | -13 | -31 | 65 | -37 | Upgrade
|
| Investing Cash Flow | -578 | -665 | -1,018 | -738 | -1,027 | Upgrade
|
| Long-Term Debt Issued | 1,624 | 3,908 | 2,601 | 3,460 | 4,133 | Upgrade
|
| Total Debt Issued | 1,624 | 3,908 | 2,601 | 3,460 | 4,133 | Upgrade
|
| Short-Term Debt Repaid | - | -336 | -807 | -242 | -23 | Upgrade
|
| Long-Term Debt Repaid | - | -3,105 | -2,032 | -2,571 | -2,641 | Upgrade
|
| Total Debt Repaid | - | -3,441 | -2,839 | -2,813 | -2,664 | Upgrade
|
| Net Debt Issued (Repaid) | 1,624 | 467 | -238 | 647 | 1,469 | Upgrade
|
| Common Dividends Paid | -5 | - | - | -78 | - | Upgrade
|
| Other Financing Activities | -1,526 | -275 | -398 | -971 | -791 | Upgrade
|
| Financing Cash Flow | 93 | 192 | -636 | -402 | 678 | Upgrade
|
| Foreign Exchange Rate Adjustments | 44 | -77 | 36 | -19 | -33 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -8 | -2 | - | -8 | - | Upgrade
|
| Net Cash Flow | 58 | -3 | -15 | 117 | 13 | Upgrade
|
| Free Cash Flow | -633 | -400 | 575 | 437 | -959 | Upgrade
|
| Free Cash Flow Growth | - | - | 31.58% | - | - | Upgrade
|
| Free Cash Flow Margin | -16.98% | -9.66% | 14.49% | 11.57% | -28.48% | Upgrade
|
| Free Cash Flow Per Share | -1.86 | -1.18 | 1.54 | 1.21 | -2.65 | Upgrade
|
| Cash Interest Paid | - | 1,689 | 1,177 | 999 | 828 | Upgrade
|
| Cash Income Tax Paid | - | 73 | 167 | 90 | 49 | Upgrade
|
| Levered Free Cash Flow | 3,264 | 3,702 | 799.13 | -2,073 | -2,362 | Upgrade
|
| Unlevered Free Cash Flow | 4,309 | 4,743 | 1,585 | -1,428 | -1,800 | Upgrade
|
| Change in Working Capital | -41 | -203 | 385 | -121 | -651 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.