Bullfrog AI Holdings, Inc. (BFRG)
NASDAQ: BFRG · Real-Time Price · USD
1.130
-0.020 (-1.74%)
At close: Dec 5, 2025, 4:00 PM EST
1.139
+0.009 (0.79%)
After-hours: Dec 5, 2025, 5:17 PM EST
Bullfrog AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 0.12 | - | 0.07 | 0.01 | - | - |
| Revenue Growth (YoY) | - | - | 550.00% | - | - | - |
| Cost of Revenue | 0.09 | - | 0.01 | 0 | - | - |
| Gross Profit | 0.02 | - | 0.06 | 0.01 | - | - |
| Selling, General & Admin | 4.89 | 5.01 | 3.99 | 1.86 | 0.53 | 0.26 |
| Research & Development | 1.99 | 2.22 | 1.43 | 0.61 | 0.03 | - |
| Operating Expenses | 6.89 | 7.24 | 5.43 | 2.47 | 0.56 | 0.35 |
| Operating Income | -6.86 | -7.24 | -5.37 | -2.46 | -0.56 | -0.35 |
| Interest Expense | -0.01 | -0.02 | -0.08 | -0.35 | -0.04 | -0.01 |
| Interest & Investment Income | 0.14 | 0.26 | 0.18 | 0 | - | - |
| Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | - |
| EBT Excluding Unusual Items | -6.73 | -6.99 | -5.26 | -2.8 | -0.59 | -0.36 |
| Other Unusual Items | - | - | -0.09 | - | - | 0.02 |
| Pretax Income | -6.73 | -6.99 | -5.36 | -2.8 | -0.59 | -0.34 |
| Net Income | -6.73 | -6.99 | -5.36 | -2.8 | -0.59 | -0.34 |
| Preferred Dividends & Other Adjustments | 0.03 | 0.04 | - | - | - | - |
| Net Income to Common | -6.76 | -7.04 | -5.36 | -2.8 | -0.59 | -0.34 |
| Shares Outstanding (Basic) | 10 | 8 | 6 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 10 | 8 | 6 | 4 | 4 | 4 |
| Shares Change (YoY) | 26.88% | 36.29% | 50.87% | -2.59% | 16.17% | - |
| EPS (Basic) | -0.69 | -0.85 | -0.89 | -0.70 | -0.14 | -0.10 |
| EPS (Diluted) | -0.69 | -0.85 | -0.89 | -0.70 | -0.14 | -0.10 |
| Free Cash Flow | -5.61 | -5.61 | -6 | -0.92 | -0.38 | -0.21 |
| Free Cash Flow Per Share | -0.57 | -0.68 | -0.99 | -0.23 | -0.09 | -0.06 |
| Gross Margin | 18.76% | - | 92.00% | 92.00% | - | - |
| Operating Margin | -5883.89% | - | -8257.73% | -24558.01% | - | - |
| Profit Margin | -5794.85% | - | -8239.80% | -28024.87% | - | - |
| Free Cash Flow Margin | -4807.84% | - | -9232.77% | -9196.34% | - | - |
| EBITDA | -6.86 | -7.23 | -5.37 | -2.45 | - | - |
| D&A For EBITDA | 0 | 0 | 0 | 0 | - | - |
| EBIT | -6.86 | -7.24 | -5.37 | -2.46 | -0.56 | -0.35 |
| Revenue as Reported | 0.12 | - | 0.07 | 0.01 | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.