Bgin Blockchain Limited (BGIN)
NASDAQ: BGIN · Real-Time Price · USD
3.040
-0.010 (-0.33%)
At close: Dec 5, 2025, 4:00 PM EST
3.021
-0.019 (-0.62%)
After-hours: Dec 5, 2025, 6:17 PM EST
Bgin Blockchain Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 205.46 | 302.28 | 257.27 | 15.05 | 21.52 | 4.57 |
| Revenue Growth (YoY) | -47.62% | 17.50% | 1609.02% | -30.05% | 371.40% | - |
| Cost of Revenue | 168.86 | 174.59 | 58.1 | 6.12 | 6.66 | 2.32 |
| Gross Profit | 36.6 | 127.69 | 199.17 | 8.93 | 14.87 | 2.25 |
| Selling, General & Admin | 18.62 | 7.86 | 15.72 | 2.1 | 3.76 | 0.4 |
| Research & Development | 18.28 | 16.37 | 10.1 | 7.18 | 0.2 | - |
| Other Operating Expenses | 20.63 | 5.52 | -0.31 | 0.23 | 1.39 | - |
| Operating Expenses | 57.53 | 29.75 | 25.51 | 9.51 | 5.35 | 0.41 |
| Operating Income | -20.93 | 97.93 | 173.67 | -0.57 | 9.52 | 1.83 |
| Interest Expense | - | - | - | - | - | -0 |
| Currency Exchange Gain (Loss) | -0.33 | -0.51 | -0.13 | 0.55 | -0.29 | - |
| Other Non Operating Income (Expenses) | 1.95 | 1.55 | 0.33 | -0.26 | -0.02 | 0.24 |
| EBT Excluding Unusual Items | -18.88 | 98.97 | 173.86 | -0.27 | 9.2 | 2.07 |
| Gain (Loss) on Sale of Assets | -1.89 | -1.89 | -0.29 | - | - | - |
| Asset Writedown | -35.42 | -16.3 | - | - | - | - |
| Pretax Income | -56.19 | 80.79 | 173.57 | -0.27 | 9.2 | 2.07 |
| Income Tax Expense | 1.66 | 14.65 | 33.81 | -0.05 | 1.5 | 0.32 |
| Earnings From Continuing Operations | -57.84 | 66.14 | 139.76 | -0.23 | 7.71 | 1.75 |
| Minority Interest in Earnings | -0.04 | -0.21 | -0.05 | 0.01 | 0 | - |
| Net Income | -57.88 | 65.93 | 139.71 | -0.22 | 7.71 | 1.75 |
| Net Income to Common | -57.88 | 65.93 | 139.71 | -0.22 | 7.71 | 1.75 |
| Net Income Growth | - | -52.81% | - | - | 339.86% | - |
| Shares Outstanding (Basic) | 108 | 108 | 108 | 75 | 50 | 50 |
| Shares Outstanding (Diluted) | 108 | 108 | 108 | 75 | 50 | 50 |
| Shares Change (YoY) | 43.91% | - | 43.75% | 50.00% | - | - |
| EPS (Basic) | -0.54 | 0.61 | 1.30 | -0.00 | 0.15 | 0.04 |
| EPS (Diluted) | -0.54 | 0.61 | 1.30 | -0.00 | 0.15 | 0.04 |
| EPS Growth | - | -52.81% | - | - | 339.86% | - |
| Free Cash Flow | -222.3 | -212.31 | -37.97 | -17.94 | -10.38 | -4.22 |
| Free Cash Flow Per Share | -2.06 | -1.97 | -0.35 | -0.24 | -0.21 | -0.08 |
| Gross Margin | 17.81% | 42.24% | 77.42% | 59.34% | 69.08% | 49.23% |
| Operating Margin | -10.19% | 32.40% | 67.51% | -3.81% | 44.24% | 40.17% |
| Profit Margin | -28.17% | 21.81% | 54.30% | -1.46% | 35.81% | 38.38% |
| Free Cash Flow Margin | -108.19% | -70.23% | -14.76% | -119.15% | -48.21% | -92.40% |
| EBITDA | -1.08 | 107.59 | 176.63 | 1.22 | 10.75 | 2.22 |
| EBITDA Margin | -0.52% | 35.59% | 68.66% | 8.10% | 49.95% | 48.54% |
| D&A For EBITDA | 19.86 | 9.65 | 2.96 | 1.79 | 1.23 | 0.38 |
| EBIT | -20.93 | 97.93 | 173.67 | -0.57 | 9.52 | 1.83 |
| EBIT Margin | -10.19% | 32.40% | 67.50% | -3.81% | 44.24% | 40.17% |
| Effective Tax Rate | - | 18.13% | 19.48% | - | 16.28% | 15.47% |
| Revenue as Reported | 205.46 | 302.28 | 257.27 | 15.05 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.