BioVie Inc. (BIVI)
NASDAQ: BIVI · Real-Time Price · USD
1.580
-0.030 (-1.86%)
At close: Dec 5, 2025, 4:00 PM EST
1.520
-0.060 (-3.80%)
After-hours: Dec 5, 2025, 4:40 PM EST
BioVie Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
| TTM
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Net Income | -18.48 | -17.54 | -32.12 | -50.26 | -26.08 | -130.25 | |
| Depreciation & Amortization | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | |
| Other Amortization | 0 | 0.01 | 0.11 | 0.17 | 0.1 | - | |
| Loss (Gain) From Sale of Investments | - | - | -0.22 | - | - | - | |
| Stock-Based Compensation | 2.56 | 2.47 | 4.66 | 6.38 | 6.19 | 3.02 | |
| Other Operating Activities | 0.1 | 0.2 | -0.51 | 3.5 | -2.18 | 116.53 | |
| Change in Accounts Receivable | -0.18 | -2.1 | - | - | - | - | |
| Change in Accounts Payable | -1.89 | -1.39 | 0.11 | 1.03 | 1.45 | -0.26 | |
| Change in Other Net Operating Assets | -0.81 | -0.91 | -0.2 | -1.3 | 1.3 | 0.28 | |
| Operating Cash Flow | -18.47 | -19.03 | -27.95 | -40.25 | -18.99 | -10.45 | |
| Investment in Securities | - | - | 14.53 | -14.3 | - | - | |
| Investing Cash Flow | - | - | 14.53 | -14.3 | - | - | |
| Short-Term Debt Issued | - | - | - | - | - | 0.44 | |
| Long-Term Debt Issued | - | 2.9 | - | - | 14.61 | - | |
| Total Debt Issued | 2.9 | 2.9 | - | - | 14.61 | 0.44 | |
| Short-Term Debt Repaid | - | - | - | - | - | -1.82 | |
| Long-Term Debt Repaid | - | -5.85 | -10 | - | - | - | |
| Total Debt Repaid | -3.35 | -5.85 | -10 | - | - | -1.82 | |
| Net Debt Issued (Repaid) | -0.45 | -2.95 | -10 | - | 14.61 | -1.39 | |
| Issuance of Common Stock | 23.87 | 15.67 | 27.8 | 55.37 | 18.51 | 16.31 | |
| Financing Cash Flow | 23.42 | 12.73 | 17.8 | 55.37 | 33.12 | 14.93 | |
| Net Cash Flow | 4.95 | -6.3 | 4.38 | 0.82 | 14.13 | 4.47 | |
| Cash Interest Paid | 0.05 | 0.18 | 1.53 | 2.11 | 0.96 | 0.02 | |
| Levered Free Cash Flow | -12.09 | -13.13 | -18.78 | -22.84 | -8.77 | -104.78 | |
| Unlevered Free Cash Flow | -12.05 | -12.93 | -17.08 | -20.32 | -7.52 | -104.43 | |
| Change in Working Capital | -2.88 | -4.4 | -0.09 | -0.27 | 2.75 | 0.02 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.