BlackSky Technology Inc. (BKSY)
NYSE: BKSY · Real-Time Price · USD
24.94
+1.21 (5.10%)
At close: Mar 9, 2026, 4:00 PM EDT
24.29
-0.65 (-2.61%)
After-hours: Mar 9, 2026, 7:53 PM EDT

BlackSky Technology Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Net Income
-70.26-57.22-53.86-74.17-245.64
Upgrade
Depreciation & Amortization
30.9544.1244.3137.314.31
Upgrade
Other Amortization
3.819.217.971.811.81
Upgrade
Loss (Gain) From Sale of Assets
-0.040.13-0.02
Upgrade
Asset Writedown & Restructuring Costs
-0.130.08-18.41
Upgrade
Loss (Gain) on Equity Investments
--0.88-4.17-2.09-1.03
Upgrade
Stock-Based Compensation
14.2311.1710.8620.0342.57
Upgrade
Provision & Write-off of Bad Debts
-0.150.18-0.020.06
Upgrade
Other Operating Activities
-10.722.08-3.62-12.36119.73
Upgrade
Change in Accounts Receivable
-19.78-12.76-20.44-6.462.33
Upgrade
Change in Accounts Payable
-9.39-4.083.32-0.072.54
Upgrade
Change in Unearned Revenue
28.16-0.98-3.05-4.94-5.26
Upgrade
Change in Other Net Operating Assets
4.682.650.87-2.76-5.37
Upgrade
Operating Cash Flow
-28.31-6.38-17.42-44.46-53.87
Upgrade
Capital Expenditures
-46.56-50.24-43.72-44.06-1.27
Upgrade
Sale of Property, Plant & Equipment
--0.02--
Upgrade
Cash Acquisitions
-0.54---
Upgrade
Sale (Purchase) of Intangibles
-----0.01
Upgrade
Investment in Securities
-40.04-18.6428.48-36.540.3
Upgrade
Other Investing Activities
----0.98-62.64
Upgrade
Investing Cash Flow
-86.6-68.33-15.21-81.58-63.61
Upgrade
Long-Term Debt Issued
18520--58.57
Upgrade
Long-Term Debt Repaid
-84.5-10---22.2
Upgrade
Net Debt Issued (Repaid)
100.510--36.37
Upgrade
Issuance of Common Stock
53.5947.3232.740.050.29
Upgrade
Repurchase of Common Stock
-2.71-0.97-1.41-5.07-
Upgrade
Other Financing Activities
-7.3-0.69-2.28-0.03238.35
Upgrade
Financing Cash Flow
144.0855.6629.05-5.05275.02
Upgrade
Net Cash Flow
29.17-19.06-3.58-131.09157.53
Upgrade
Free Cash Flow
-74.87-56.62-61.14-88.52-55.14
Upgrade
Free Cash Flow Margin
-70.25%-55.46%-64.70%-135.45%-161.77%
Upgrade
Free Cash Flow Per Share
-2.23-2.64-3.61-6.01-6.09
Upgrade
Cash Interest Paid
-2.520.990.010.38
Upgrade
Cash Income Tax Paid
-0.480.46--
Upgrade
Levered Free Cash Flow
-36.08-52.36-31.36-49.78-17.58
Upgrade
Unlevered Free Cash Flow
-30.55-53.95-33.51-48.2-16.1
Upgrade
Change in Working Capital
3.67-15.18-19.31-14.24-5.76
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.