Harrison Global Holdings Inc. (BLMZ)
NASDAQ: BLMZ · Real-Time Price · USD
1.020
-0.050 (-4.67%)
At close: Dec 5, 2025, 4:00 PM EST
1.027
+0.007 (0.67%)
After-hours: Dec 5, 2025, 7:47 PM EST
Harrison Global Holdings Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Revenue | 182.15 | 220.03 | 128.31 | 145.4 | 82.44 |
| Revenue Growth (YoY) | -3.40% | 71.48% | -11.75% | 76.39% | - |
| Cost of Revenue | 140.67 | 153.88 | 83.31 | 107.62 | 62.15 |
| Gross Profit | 41.47 | 66.15 | 45.01 | 37.79 | 20.29 |
| Selling, General & Admin | 380.76 | 238.47 | 51.63 | 27.81 | 22.53 |
| Operating Expenses | 396.59 | 252.05 | 59.89 | 30.96 | 23.36 |
| Operating Income | -355.11 | -185.9 | -14.89 | 6.82 | -3.08 |
| Interest Expense | -0.54 | -0.49 | -1.72 | -0.08 | -0.09 |
| Interest & Investment Income | 1.97 | 0.36 | 0.81 | 0.01 | - |
| Currency Exchange Gain (Loss) | -34.99 | -34.99 | -0.24 | - | - |
| Other Non Operating Income (Expenses) | -16.71 | - | 0.24 | 0 | 0 |
| Pretax Income | -403.74 | -221.02 | -15.8 | 6.75 | -3.16 |
| Income Tax Expense | - | - | - | 6.51 | 0.13 |
| Net Income | -403.74 | -221.02 | -15.8 | 0.24 | -3.3 |
| Net Income to Common | -403.74 | -221.02 | -15.8 | 0.24 | -3.3 |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 |
| Shares Change (YoY) | 19.91% | 36.17% | 87.92% | 400.00% | - |
| EPS (Basic) | -309.72 | -191.94 | -18.68 | 0.54 | -36.62 |
| EPS (Diluted) | -309.72 | -191.94 | -18.68 | 0.54 | -36.62 |
| Free Cash Flow | -575.64 | -441.04 | -42.14 | 52.45 | -2.04 |
| Free Cash Flow Per Share | -441.58 | -383.01 | -49.84 | 116.56 | -22.71 |
| Gross Margin | 22.77% | 30.06% | 35.07% | 25.99% | 24.61% |
| Operating Margin | -194.96% | -84.49% | -11.60% | 4.69% | -3.73% |
| Profit Margin | -221.66% | -100.45% | -12.31% | 0.17% | -4.00% |
| Free Cash Flow Margin | -316.04% | -200.45% | -32.84% | 36.07% | -2.48% |
| EBITDA | -336.51 | -172.32 | -6.62 | 9.94 | -2.24 |
| EBITDA Margin | -184.75% | -78.32% | -5.16% | 6.84% | -2.72% |
| D&A For EBITDA | 18.61 | 13.58 | 8.26 | 3.12 | 0.84 |
| EBIT | -355.11 | -185.9 | -14.89 | 6.82 | -3.08 |
| EBIT Margin | -194.96% | -84.49% | -11.60% | 4.69% | -3.73% |
| Effective Tax Rate | - | - | - | 96.43% | - |
| Revenue as Reported | 182.15 | 220.03 | 128.31 | 145.4 | 82.44 |
Source: S&P Capital IQ. Standard template.
Financial Sources.