Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
19.12
-0.04 (-0.18%)
Mar 9, 2026, 1:36 PM EDT - Market open
Broadstone Net Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 454.14 | 431.8 | 442.89 | 407.51 | 382.88 | Upgrade
|
| Total Revenue | 454.14 | 431.8 | 442.89 | 407.51 | 382.88 | Upgrade
|
| Revenue Growth (YoY | 5.17% | -2.50% | 8.68% | 6.44% | 19.04% | Upgrade
|
| Property Expenses | 22.97 | 24.74 | 22.58 | 21.77 | 18.46 | Upgrade
|
| Selling, General & Administrative | 38.88 | 37.99 | 39.43 | 37.38 | 36.37 | Upgrade
|
| Depreciation & Amortization | 158.79 | 154.58 | 157.73 | 146.31 | 128.3 | Upgrade
|
| Total Operating Expenses | 220.64 | 217.31 | 219.73 | 205.46 | 183.12 | Upgrade
|
| Operating Income | 233.5 | 214.49 | 223.16 | 202.06 | 199.76 | Upgrade
|
| Interest Expense | -94.47 | -74.08 | -80.05 | -78.65 | -64.15 | Upgrade
|
| Interest & Investment Income | 0.39 | 0.99 | 0.51 | 0.04 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.7 | 6.2 | - | 5.6 | 0.1 | Upgrade
|
| Other Non-Operating Income | -2.72 | 0 | -1.68 | -0.22 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 133 | 147.61 | 141.94 | 128.83 | 135.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.6 | 73.15 | 54.31 | 15.95 | 13.52 | Upgrade
|
| Asset Writedown | -45.03 | -50.6 | -32.17 | -14.04 | -32.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | -5.91 | Upgrade
|
| Pretax Income | 100.57 | 170.16 | 164.08 | 130.75 | 111.17 | Upgrade
|
| Income Tax Expense | 1.15 | 1.18 | 0.76 | 1.28 | 1.64 | Upgrade
|
| Earnings From Continuing Operations | 99.42 | 168.99 | 163.31 | 129.48 | 109.53 | Upgrade
|
| Minority Interest in Earnings | -2.92 | -6.55 | -7.83 | -7.36 | -7.1 | Upgrade
|
| Net Income | 96.5 | 162.44 | 155.48 | 122.12 | 102.43 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.24 | 1.17 | 0.56 | 0.42 | 0.39 | Upgrade
|
| Net Income to Common | 95.25 | 161.28 | 154.92 | 121.7 | 102.03 | Upgrade
|
| Net Income Growth | -40.60% | 4.48% | 27.32% | 19.22% | 100.13% | Upgrade
|
| Basic Shares Outstanding | 188 | 187 | 187 | 170 | 153 | Upgrade
|
| Diluted Shares Outstanding | 198 | 197 | 196 | 180 | 164 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.15% | 8.94% | 9.90% | 27.31% | Upgrade
|
| EPS (Basic) | 0.51 | 0.86 | 0.83 | 0.72 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.86 | 0.83 | 0.72 | 0.67 | Upgrade
|
| EPS Growth | -41.37% | 3.57% | 15.76% | 7.60% | 52.74% | Upgrade
|
| Dividend Per Share | 1.160 | 1.155 | 1.120 | 1.080 | 1.025 | Upgrade
|
| Dividend Growth | 0.43% | 3.13% | 3.70% | 5.37% | 166.23% | Upgrade
|
| Operating Margin | 51.42% | 49.67% | 50.39% | 49.58% | 52.17% | Upgrade
|
| Profit Margin | 20.97% | 37.35% | 34.98% | 29.86% | 26.65% | Upgrade
|
| EBITDA | 387.81 | 364.66 | 375.04 | 343.56 | 324.84 | Upgrade
|
| EBITDA Margin | 85.40% | 84.45% | 84.68% | 84.31% | 84.84% | Upgrade
|
| D&A For Ebitda | 154.32 | 150.17 | 151.88 | 141.5 | 125.09 | Upgrade
|
| EBIT | 233.5 | 214.49 | 223.16 | 202.06 | 199.76 | Upgrade
|
| EBIT Margin | 51.42% | 49.67% | 50.39% | 49.58% | 52.17% | Upgrade
|
| Funds From Operations (FFO) | 290.3 | 300.68 | 298.62 | 273.73 | 256.21 | Upgrade
|
| FFO Per Share | 1.46 | 1.52 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 296.28 | 281.99 | 277.73 | 252.17 | 215.96 | Upgrade
|
| AFFO Per Share | 1.49 | 1.43 | - | - | - | Upgrade
|
| FFO Payout Ratio | 75.36% | 72.09% | 69.49% | 66.21% | 60.29% | Upgrade
|
| Effective Tax Rate | 1.15% | 0.69% | 0.46% | 0.97% | 1.48% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.