DMC Global Inc. (BOOM)
NASDAQ: BOOM · Real-Time Price · USD
5.09
-0.34 (-6.26%)
Mar 9, 2026, 1:44 PM EDT - Market open
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 609.84 | 642.85 | 719.19 | 654.09 | 260.12 | Upgrade
|
| Revenue Growth (YoY) | -5.13% | -10.61% | 9.95% | 151.46% | 13.51% | Upgrade
|
| Cost of Revenue | 474.59 | 492.28 | 507.14 | 468.64 | 200.64 | Upgrade
|
| Gross Profit | 135.25 | 150.57 | 212.05 | 185.45 | 59.48 | Upgrade
|
| Selling, General & Admin | 110.04 | 108.66 | 124.44 | 118.35 | 58.78 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19.05 | 21.16 | 22.67 | 36.93 | 1.39 | Upgrade
|
| Operating Expenses | 129.13 | 130.18 | 147.11 | 155.28 | 60.17 | Upgrade
|
| Operating Income | 6.12 | 20.39 | 64.94 | 30.17 | -0.69 | Upgrade
|
| Interest Expense | -6.49 | -8.66 | -9.52 | -6.19 | -0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.85 | -1.89 | 0.01 | 0.35 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.58 | -6.57 | -1.8 | -0.95 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | -4.1 | 3.26 | 53.65 | 23.39 | -0.85 | Upgrade
|
| Merger & Restructuring Charges | -2.5 | -2.53 | -1.3 | -0.18 | -1.71 | Upgrade
|
| Impairment of Goodwill | - | -141.73 | - | - | - | Upgrade
|
| Asset Writedown | -1.08 | - | -2.47 | - | - | Upgrade
|
| Pretax Income | -7.68 | -140.99 | 49.88 | 23.21 | -2.55 | Upgrade
|
| Income Tax Expense | 4.07 | 10.97 | 15.12 | 9.38 | -1.54 | Upgrade
|
| Earnings From Continuing Operations | -11.75 | -151.96 | 34.76 | 13.83 | -1.01 | Upgrade
|
| Minority Interest in Earnings | -1.71 | 57.51 | -8.5 | -1.59 | 0.81 | Upgrade
|
| Net Income | -13.45 | -94.45 | 26.26 | 12.25 | -0.2 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4.44 | 66.76 | 5.18 | -1.74 | 4.42 | Upgrade
|
| Net Income to Common | -17.89 | -161.21 | 21.08 | 13.99 | -4.63 | Upgrade
|
| Net Income Growth | - | - | 114.41% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 1.24% | 0.77% | 0.77% | 9.98% | 19.07% | Upgrade
|
| EPS (Basic) | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 | Upgrade
|
| EPS (Diluted) | -0.90 | -8.20 | 1.08 | 0.72 | -0.26 | Upgrade
|
| EPS Growth | - | - | 50.00% | - | - | Upgrade
|
| Free Cash Flow | 37.03 | 29.31 | 49.95 | 26.35 | -21.47 | Upgrade
|
| Free Cash Flow Per Share | 1.86 | 1.49 | 2.56 | 1.36 | -1.22 | Upgrade
|
| Gross Margin | 22.18% | 23.42% | 29.48% | 28.35% | 22.87% | Upgrade
|
| Operating Margin | 1.00% | 3.17% | 9.03% | 4.61% | -0.27% | Upgrade
|
| Profit Margin | -2.93% | -25.08% | 2.93% | 2.14% | -1.78% | Upgrade
|
| Free Cash Flow Margin | 6.07% | 4.56% | 6.95% | 4.03% | -8.25% | Upgrade
|
| EBITDA | 40.08 | 55.43 | 101.45 | 81.38 | 12 | Upgrade
|
| EBITDA Margin | 6.57% | 8.62% | 14.11% | 12.44% | 4.61% | Upgrade
|
| D&A For EBITDA | 33.96 | 35.05 | 36.51 | 51.21 | 12.69 | Upgrade
|
| EBIT | 6.12 | 20.39 | 64.94 | 30.17 | -0.69 | Upgrade
|
| EBIT Margin | 1.00% | 3.17% | 9.03% | 4.61% | -0.27% | Upgrade
|
| Effective Tax Rate | - | - | 30.31% | 40.40% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.