Black Rock Coffee Bar, Inc. (BRCB)
NASDAQ: BRCB · Real-Time Price · USD
15.76
-0.87 (-5.23%)
At close: Mar 9, 2026, 4:00 PM EDT
15.44
-0.32 (-2.03%)
After-hours: Mar 9, 2026, 7:18 PM EDT

Black Rock Coffee Bar Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023
Period Ending
Dec '25 Dec '24 Dec '23
Cash & Equivalents
28.4110.2317.2
Cash & Short-Term Investments
28.4110.2317.2
Cash Growth
177.75%-40.54%-
Accounts Receivable
3.314.20.76
Other Receivables
0.140.10.02
Receivables
3.454.30.78
Inventory
2.92.061.46
Prepaid Expenses
5.362.861.94
Total Current Assets
40.1219.4521.37
Property, Plant & Equipment
228.11171.58132.26
Goodwill
9.369.369.36
Other Intangible Assets
5.817.348.57
Long-Term Deferred Tax Assets
52.76--
Other Long-Term Assets
0.28-0.62
Total Assets
336.44212.91177.18
Accounts Payable
12.136.626.55
Accrued Expenses
14.5410.387.35
Current Portion of Long-Term Debt
0.840.930.8
Current Portion of Leases
8.968.417.91
Current Unearned Revenue
2.131.190.78
Other Current Liabilities
-5.782.31
Total Current Liabilities
38.5833.325.7
Long-Term Debt
25.9289.2778.28
Long-Term Leases
128.3410775.91
Other Long-Term Liabilities
38.89--
Total Liabilities
231.73229.57179.89
Common Stock
--257.84-226.51
Additional Paid-In Capital
45.74--
Retained Earnings
-0.06--
Total Common Equity
45.68-257.84-226.51
Minority Interest
59.03-0.44
Shareholders' Equity
104.71-16.66-2.71
Total Liabilities & Equity
336.44212.91177.18
Total Debt
164.05205.6162.9
Net Cash (Debt)
-135.64-195.38-145.7
Net Cash Per Share
-7.97--
Filing Date Shares Outstanding
17.48--
Total Common Shares Outstanding
17.48--
Working Capital
1.54-13.86-4.33
Book Value Per Share
2.61--
Tangible Book Value
30.51-274.54-244.44
Tangible Book Value Per Share
1.75--
Buildings
16.17.277.27
Machinery
47.2436.1726.16
Construction In Progress
13.794.835.39
Leasehold Improvements
58.6946.133.26
Source: S&P Capital IQ. Standard template. Financial Sources.