Armlogi Holding Corp. (BTOC)
NASDAQ: BTOC · Real-Time Price · USD
0.627
-0.001 (-0.13%)
At close: Dec 5, 2025, 4:00 PM EST
0.610
-0.017 (-2.71%)
After-hours: Dec 5, 2025, 5:59 PM EST
Armlogi Holding Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
| TTM
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 197.4 | 190.41 | 166.98 | 135.04 | 56.03 | 9.02 |
| Revenue Growth (YoY) | 17.35% | 14.03% | 23.65% | 141.02% | 521.37% | - |
| Cost of Revenue | 200.92 | 194.66 | 150.02 | 110 | 49.94 | 7.42 |
| Gross Profit | -3.52 | -4.25 | 16.95 | 25.04 | 6.09 | 1.6 |
| Selling, General & Admin | 12.91 | 13 | 10.23 | 6.2 | 3.54 | 1.06 |
| Amortization of Goodwill & Intangibles | 0.11 | 0.21 | 0.31 | 0.21 | - | 0.01 |
| Other Operating Expenses | 0.25 | 0.19 | 0.15 | 0.1 | 0.06 | 0.02 |
| Operating Expenses | 13.42 | 13.67 | 10.79 | 7.09 | 3.81 | 1.09 |
| Operating Income | -16.94 | -17.92 | 6.17 | 17.95 | 2.29 | 0.51 |
| Interest Expense | -0.64 | -0.1 | -0.05 | -0.06 | -0.04 | -0.01 |
| Interest & Investment Income | 0.39 | 0.38 | 0.16 | - | - | - |
| Other Non Operating Income (Expenses) | 1.07 | 1.96 | 4.1 | 1.39 | 0.62 | 0.07 |
| EBT Excluding Unusual Items | -16.11 | -15.68 | 10.39 | 19.28 | 2.87 | 0.57 |
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | - | - | -0.09 | - |
| Other Unusual Items | -1.19 | -1.19 | - | - | 0.04 | - |
| Pretax Income | -17.34 | -16.91 | 10.39 | 19.28 | 2.82 | 0.57 |
| Income Tax Expense | -0.14 | -1.56 | 2.95 | 5.36 | 0.84 | 0.17 |
| Net Income | -17.21 | -15.35 | 7.44 | 13.92 | 1.98 | 0.4 |
| Net Income to Common | -17.21 | -15.35 | 7.44 | 13.92 | 1.98 | 0.4 |
| Net Income Growth | - | - | -46.55% | 602.72% | 391.28% | - |
| Shares Outstanding (Basic) | 42 | 42 | 40 | 40 | 40 | 40 |
| Shares Outstanding (Diluted) | 42 | 42 | 40 | 40 | 40 | 40 |
| Shares Change (YoY) | 3.43% | 3.96% | 0.54% | - | - | - |
| EPS (Basic) | -0.41 | -0.37 | 0.19 | 0.35 | 0.05 | 0.01 |
| EPS (Diluted) | -0.41 | -0.37 | 0.19 | 0.35 | 0.05 | 0.01 |
| EPS Growth | - | - | -46.82% | 602.72% | 391.29% | - |
| Free Cash Flow | 1.55 | -1.43 | -2.22 | 9.99 | -3.34 | -4.46 |
| Free Cash Flow Per Share | 0.04 | -0.03 | -0.06 | 0.25 | -0.08 | -0.11 |
| Gross Margin | -1.78% | -2.23% | 10.15% | 18.55% | 10.88% | 17.74% |
| Operating Margin | -8.58% | -9.41% | 3.69% | 13.29% | 4.08% | 5.67% |
| Profit Margin | -8.72% | -8.06% | 4.46% | 10.31% | 3.54% | 4.47% |
| Free Cash Flow Margin | 0.79% | -0.75% | -1.33% | 7.40% | -5.96% | -49.50% |
| EBITDA | -13.84 | -14.99 | 8.16 | 19.24 | 3.1 | 0.66 |
| EBITDA Margin | -7.01% | -7.87% | 4.89% | 14.24% | 5.53% | 7.36% |
| D&A For EBITDA | 3.09 | 2.93 | 2 | 1.28 | 0.81 | 0.15 |
| EBIT | -16.94 | -17.92 | 6.17 | 17.95 | 2.29 | 0.51 |
| EBIT Margin | -8.58% | -9.41% | 3.69% | 13.29% | 4.08% | 5.67% |
| Effective Tax Rate | - | - | 28.36% | 27.80% | 29.81% | 29.36% |
Source: S&P Capital IQ. Standard template.
Financial Sources.