Peabody Energy Corporation (BTU)
NYSE: BTU · Real-Time Price · USD
33.28
+1.16 (3.61%)
At close: Mar 9, 2026, 4:00 PM EDT
33.11
-0.17 (-0.51%)
After-hours: Mar 9, 2026, 7:51 PM EDT
Peabody Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -52.9 | 370.9 | 759.6 | 1,297 | 360.1 | Upgrade
|
| Depreciation & Amortization | 383.5 | 340 | 318.9 | 314.8 | 304.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | -27.7 | -9.8 | -15 | -29.2 | -31.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 9.5 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 2 | 1.7 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 14.4 | -11.5 | -6.9 | -131.2 | -82.1 | Upgrade
|
| Stock-Based Compensation | 13.8 | 7.3 | 6.9 | 8.4 | 10 | Upgrade
|
| Other Operating Activities | -87.5 | 125.8 | -99 | -145.1 | -120.1 | Upgrade
|
| Change in Accounts Receivable | 48.8 | 21.9 | 88.4 | -115 | -105.6 | Upgrade
|
| Change in Inventory | 10.2 | -41.6 | -59.7 | -69.4 | 35 | Upgrade
|
| Change in Accounts Payable | 10.3 | -184.9 | 120.2 | 68 | 128.1 | Upgrade
|
| Change in Other Net Operating Assets | 23.1 | -5.3 | 0.9 | -29.3 | -57.6 | Upgrade
|
| Operating Cash Flow | 333.7 | 606.5 | 1,036 | 1,174 | 420 | Upgrade
|
| Operating Cash Flow Growth | -44.98% | -41.43% | -11.77% | 179.43% | - | Upgrade
|
| Capital Expenditures | -411.4 | -401.3 | -348.3 | -221.5 | -183.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 32.5 | 17.1 | 22.8 | 40.6 | 17.8 | Upgrade
|
| Cash Acquisitions | - | -143.8 | - | - | - | Upgrade
|
| Investment in Securities | 15.9 | -10.8 | -19.9 | 157.5 | 29.9 | Upgrade
|
| Other Investing Activities | 16.4 | -59.3 | 2.8 | -5.3 | 3.9 | Upgrade
|
| Investing Cash Flow | -346.6 | -598.1 | -342.6 | -28.7 | -131.5 | Upgrade
|
| Long-Term Debt Issued | - | 9.3 | - | 545 | - | Upgrade
|
| Long-Term Debt Repaid | -21.5 | -10.4 | -9 | -1,407 | -285.3 | Upgrade
|
| Net Debt Issued (Repaid) | -21.5 | -1.1 | -9 | -862.4 | -285.3 | Upgrade
|
| Issuance of Common Stock | - | - | - | 222 | 269.8 | Upgrade
|
| Repurchase of Common Stock | -2.5 | -190.5 | -361.4 | -2.6 | -1.4 | Upgrade
|
| Common Dividends Paid | -36.5 | -37.6 | -30.6 | - | - | Upgrade
|
| Other Financing Activities | -24.7 | -46.8 | -59.3 | -38.6 | -26.5 | Upgrade
|
| Financing Cash Flow | -85.2 | -276 | -460.3 | -681.6 | -43.4 | Upgrade
|
| Net Cash Flow | -98.1 | -267.6 | 232.6 | 463.3 | 245.1 | Upgrade
|
| Free Cash Flow | -77.7 | 205.2 | 687.2 | 952.1 | 236.9 | Upgrade
|
| Free Cash Flow Growth | - | -70.14% | -27.82% | 301.90% | - | Upgrade
|
| Free Cash Flow Margin | -2.01% | 4.84% | 13.89% | 19.11% | 7.14% | Upgrade
|
| Free Cash Flow Per Share | -0.64 | 1.45 | 4.45 | 6.06 | 2.12 | Upgrade
|
| Cash Interest Paid | 39.5 | 37.6 | 61.9 | 118.5 | 174.9 | Upgrade
|
| Cash Income Tax Paid | 26 | 222.5 | 130.6 | 36.6 | 11.6 | Upgrade
|
| Levered Free Cash Flow | 82.4 | -50.99 | 727.3 | 631.9 | 243.13 | Upgrade
|
| Unlevered Free Cash Flow | 109.84 | -21.68 | 764.68 | 719.59 | 357.75 | Upgrade
|
| Change in Working Capital | 92.4 | -209.9 | 149.8 | -145.7 | -0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.