First Busey Corporation (BUSE)
NASDAQ: BUSE · Real-Time Price · USD
24.02
-0.16 (-0.66%)
Dec 5, 2025, 4:00 PM EST - Market closed
First Busey Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 674.42 | 426.42 | 385.85 | 287.48 | 252.1 | 284.96 | Upgrade
|
| Interest Income on Investments | 115.66 | 97.26 | 94.7 | 72.7 | 46.7 | 41.64 | Upgrade
|
| Total Interest Income | 790.08 | 523.68 | 480.54 | 360.18 | 298.8 | 326.6 | Upgrade
|
| Interest Paid on Deposits | 274.22 | 178.46 | 123.99 | 16.11 | 12.58 | 30.69 | Upgrade
|
| Interest Paid on Borrowings | 22.23 | 22.61 | 35.94 | 20.44 | 15.52 | 12.97 | Upgrade
|
| Total Interest Expense | 296.45 | 201.07 | 159.92 | 36.55 | 28.1 | 43.66 | Upgrade
|
| Net Interest Income | 493.63 | 322.61 | 320.62 | 323.63 | 270.7 | 282.94 | Upgrade
|
| Net Interest Income Growth (YoY) | 54.58% | 0.62% | -0.93% | 19.55% | -4.32% | -1.49% | Upgrade
|
| Trust Income | 68.11 | 63.63 | 57.31 | 55.38 | 53.09 | 42.93 | Upgrade
|
| Mortgage Banking Activities | 2.26 | 2.08 | 1.09 | 1.9 | 7.24 | 13.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.72 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.26 | -6.1 | -2.2 | -2.13 | 3.07 | 1.33 | Upgrade
|
| Other Non-Interest Income | 84.79 | 72.36 | 65.02 | 71.47 | 69.41 | 60.97 | Upgrade
|
| Total Non-Interest Income | 142.51 | 139.68 | 121.21 | 126.61 | 132.8 | 118.27 | Upgrade
|
| Non-Interest Income Growth (YoY) | 5.71% | 15.24% | -4.26% | -4.66% | 12.29% | 1.59% | Upgrade
|
| Revenues Before Loan Losses | 636.13 | 462.29 | 441.84 | 450.24 | 403.5 | 401.2 | Upgrade
|
| Provision for Loan Losses | 52.22 | 8.59 | 2.4 | 4.62 | -15.1 | 38.8 | Upgrade
|
| Revenue | 583.91 | 453.7 | 439.44 | 445.62 | 418.6 | 362.4 | Upgrade
|
| Revenue Growth (YoY) | 30.63% | 3.25% | -1.39% | 6.45% | 15.51% | -7.84% | Upgrade
|
| Salaries and Employee Benefits | 216.75 | 167.14 | 153.08 | 147.93 | 129.63 | 117.11 | Upgrade
|
| Occupancy Expenses | 21.02 | 16.24 | 15.73 | 16.25 | 18.35 | 17.61 | Upgrade
|
| Federal Deposit Insurance | 9.07 | 5.6 | 5.65 | 4.06 | 3.08 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.65 | 10.06 | 10.43 | 11.63 | 11.27 | 10.01 | Upgrade
|
| Selling, General & Administrative | 87.11 | 55.58 | 45.86 | 46.18 | 39.27 | 40.4 | Upgrade
|
| Other Non-Interest Expense | 52.85 | 42.82 | 50.19 | 52.77 | 42.83 | 38.36 | Upgrade
|
| Total Non-Interest Expense | 402.28 | 298.27 | 281.77 | 279.69 | 244.43 | 223.49 | Upgrade
|
| EBT Excluding Unusual Items | 181.63 | 155.43 | 157.66 | 165.93 | 174.17 | 138.92 | Upgrade
|
| Pretax Income | 146.51 | 153.3 | 153.9 | 161.74 | 156.82 | 128.21 | Upgrade
|
| Income Tax Expense | 43.89 | 39.61 | 31.34 | 33.43 | 33.37 | 27.86 | Upgrade
|
| Net Income | 102.62 | 113.69 | 122.57 | 128.31 | 123.45 | 100.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5.29 | - | - | - | - | - | Upgrade
|
| Net Income to Common | 97.33 | 113.69 | 122.57 | 128.31 | 123.45 | 100.34 | Upgrade
|
| Net Income Growth | -7.83% | -7.24% | -4.48% | 3.94% | 23.03% | -2.53% | Upgrade
|
| Basic Shares Outstanding | 76 | 57 | 55 | 55 | 55 | 55 | Upgrade
|
| Diluted Shares Outstanding | 77 | 58 | 56 | 56 | 56 | 55 | Upgrade
|
| Shares Change (YoY) | 35.09% | 2.29% | 0.21% | 0.23% | 2.16% | -0.55% | Upgrade
|
| EPS (Basic) | 1.28 | 2.01 | 2.21 | 2.32 | 2.23 | 1.84 | Upgrade
|
| EPS (Diluted) | 1.27 | 1.98 | 2.18 | 2.29 | 2.20 | 1.83 | Upgrade
|
| EPS Growth | -35.06% | -9.17% | -4.80% | 4.09% | 20.22% | -2.14% | Upgrade
|
| Dividend Per Share | 0.990 | 0.960 | 0.960 | 0.920 | 0.920 | 0.880 | Upgrade
|
| Dividend Growth | 3.13% | - | 4.35% | - | 4.54% | 4.76% | Upgrade
|
| Effective Tax Rate | 29.96% | 25.84% | 20.36% | 20.67% | 21.28% | 21.73% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.