BW LPG Limited (BWLP)
NYSE: BWLP · Real-Time Price · USD
17.05
-0.30 (-1.73%)
Mar 6, 2026, 4:00 PM EST - Market closed
BW LPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,582 | 3,564 | 2,947 | 1,558 | 1,241 | Upgrade
|
| Revenue Growth (YoY) | 0.52% | 20.91% | 89.16% | 25.52% | 52.93% | Upgrade
|
| Cost of Revenue | 2,951 | 2,880 | 2,190 | 1,120 | 903.39 | Upgrade
|
| Gross Profit | 630.79 | 683.32 | 757.69 | 438.19 | 337.97 | Upgrade
|
| Selling, General & Admin | 76.5 | 71.13 | 56.77 | 31.92 | 32.58 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.37 | 0.84 | 0.76 | 0.61 | 0.55 | Upgrade
|
| Other Operating Expenses | 6.46 | -1.33 | 0.99 | -0.82 | -3.3 | Upgrade
|
| Operating Expenses | 338.89 | 271.98 | 275.65 | 190.53 | 183.49 | Upgrade
|
| Operating Income | 291.91 | 411.34 | 482.04 | 247.67 | 154.48 | Upgrade
|
| Interest Expense | -53.05 | -19.85 | -27.3 | -29.77 | -38.55 | Upgrade
|
| Interest & Investment Income | 10.2 | 16.25 | 10.4 | 2.53 | 4.46 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.57 | -1.65 | -0.35 | -0.81 | -0.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.97 | -2.84 | -2.24 | -2.54 | -2.74 | Upgrade
|
| EBT Excluding Unusual Items | 248.66 | 403.25 | 462.55 | 217.07 | 118.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.17 | 1.33 | - | - | 11.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56.71 | 20.39 | 42.37 | 21.11 | 25.47 | Upgrade
|
| Asset Writedown | -0.29 | - | -0.96 | 1.47 | 31.9 | Upgrade
|
| Pretax Income | 303.91 | 424.96 | 503.96 | 239.65 | 186.94 | Upgrade
|
| Income Tax Expense | 14.2 | 30.1 | 10.97 | 1.07 | 0.52 | Upgrade
|
| Earnings From Continuing Operations | 289.71 | 394.87 | 493 | 238.58 | 186.42 | Upgrade
|
| Minority Interest in Earnings | -47.4 | -40.57 | -23.04 | -11.18 | -1.6 | Upgrade
|
| Net Income | 242.31 | 354.3 | 469.96 | 227.4 | 184.82 | Upgrade
|
| Net Income to Common | 242.31 | 354.3 | 469.96 | 227.4 | 184.82 | Upgrade
|
| Net Income Growth | -31.61% | -24.61% | 106.67% | 23.04% | -24.21% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 134 | 132 | 135 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 134 | 133 | 135 | 139 | Upgrade
|
| Shares Change (YoY) | 12.86% | 0.87% | -1.76% | -2.54% | 0.52% | Upgrade
|
| EPS (Basic) | 1.60 | 2.65 | 3.57 | 1.69 | 1.33 | Upgrade
|
| EPS (Diluted) | 1.60 | 2.64 | 3.53 | 1.68 | 1.33 | Upgrade
|
| EPS Growth | -39.39% | -25.21% | 110.12% | 26.30% | -24.60% | Upgrade
|
| Free Cash Flow | 387.81 | 147.13 | 397.32 | 459.11 | 119.97 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 1.10 | 2.99 | 3.39 | 0.86 | Upgrade
|
| Dividend Per Share | - | 2.420 | 3.460 | 1.280 | 0.560 | Upgrade
|
| Dividend Growth | - | -30.06% | 170.31% | 128.57% | -33.33% | Upgrade
|
| Gross Margin | 17.61% | 19.17% | 25.71% | 28.12% | 27.23% | Upgrade
|
| Operating Margin | 8.15% | 11.54% | 16.36% | 15.90% | 12.45% | Upgrade
|
| Profit Margin | 6.76% | 9.94% | 15.95% | 14.59% | 14.89% | Upgrade
|
| Free Cash Flow Margin | 10.83% | 4.13% | 13.48% | 29.47% | 9.66% | Upgrade
|
| EBITDA | 547.84 | 503.38 | 570.89 | 406.48 | 258.58 | Upgrade
|
| EBITDA Margin | 15.29% | 14.12% | 19.37% | 26.09% | 20.83% | Upgrade
|
| D&A For EBITDA | 255.93 | 92.04 | 88.85 | 158.82 | 104.1 | Upgrade
|
| EBIT | 291.91 | 411.34 | 482.04 | 247.67 | 154.48 | Upgrade
|
| EBIT Margin | 8.15% | 11.54% | 16.36% | 15.90% | 12.45% | Upgrade
|
| Effective Tax Rate | 4.67% | 7.08% | 2.18% | 0.45% | 0.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.