Bowman Consulting Group Ltd. (BWMN)
NASDAQ: BWMN · Real-Time Price · USD
30.04
+0.77 (2.63%)
Mar 9, 2026, 4:00 PM EDT - Market closed
Bowman Consulting Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 12.85 | 3.03 | -6.62 | 5.01 | 0.3 | Upgrade
|
| Depreciation & Amortization | 41.99 | 41.66 | 29.92 | 20.39 | 6.37 | Upgrade
|
| Other Amortization | 1.1 | 0.48 | 0.64 | 0.26 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.91 | -0.48 | -0.41 | -0.08 | -0.12 | Upgrade
|
| Stock-Based Compensation | 18.75 | 25.73 | 24.74 | 15.1 | 8.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.65 | 1.55 | 0.52 | 0.74 | 0.5 | Upgrade
|
| Other Operating Activities | 22.05 | -33.22 | -36.72 | -26.19 | -2.18 | Upgrade
|
| Change in Accounts Receivable | -31.92 | -13.35 | -24.43 | -18.35 | -9.19 | Upgrade
|
| Change in Accounts Payable | -33.68 | 7.65 | 27.73 | 15.8 | 3.3 | Upgrade
|
| Change in Unearned Revenue | 0.72 | -3.05 | -3.78 | -1.37 | -0.19 | Upgrade
|
| Change in Other Net Operating Assets | 3.23 | -5.7 | 0.14 | -2.13 | -2.28 | Upgrade
|
| Operating Cash Flow | 35.83 | 24.3 | 11.72 | 9.17 | 4.72 | Upgrade
|
| Operating Cash Flow Growth | 47.43% | 107.31% | 27.83% | 94.40% | -56.20% | Upgrade
|
| Capital Expenditures | -2.39 | -0.63 | -2.09 | -0.9 | -0.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.03 | 0.48 | 0.41 | 0.04 | 0.13 | Upgrade
|
| Cash Acquisitions | -35.21 | -24.45 | -25.69 | -18.04 | -20.35 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.37 | -2.93 | - | - | - | Upgrade
|
| Other Investing Activities | 1.18 | 0.06 | 0.21 | 0.15 | -0.41 | Upgrade
|
| Investing Cash Flow | -35.76 | -27.47 | -27.16 | -18.75 | -21.53 | Upgrade
|
| Short-Term Debt Issued | 58.35 | - | 45.29 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 10.78 | - | - | - | Upgrade
|
| Total Debt Issued | 58.35 | 10.78 | 45.29 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -8.29 | - | - | -3.48 | Upgrade
|
| Long-Term Debt Repaid | -30.44 | -25.62 | -18.45 | -11.36 | -6.47 | Upgrade
|
| Total Debt Repaid | -30.44 | -33.91 | -18.45 | -11.36 | -9.95 | Upgrade
|
| Net Debt Issued (Repaid) | 27.92 | -23.13 | 26.84 | -11.36 | -9.95 | Upgrade
|
| Issuance of Common Stock | 1.8 | 49.1 | 1.58 | 16.95 | 47.66 | Upgrade
|
| Repurchase of Common Stock | -24.03 | -34.49 | -5.58 | -3.34 | -0.58 | Upgrade
|
| Other Financing Activities | -1.38 | -2.3 | - | - | -0.08 | Upgrade
|
| Financing Cash Flow | 4.3 | -10.82 | 22.84 | 2.25 | 37.05 | Upgrade
|
| Net Cash Flow | 4.37 | -13.99 | 7.41 | -7.34 | 20.23 | Upgrade
|
| Free Cash Flow | 33.43 | 23.68 | 9.63 | 8.27 | 3.81 | Upgrade
|
| Free Cash Flow Growth | 41.22% | 145.87% | 16.46% | 116.89% | -61.28% | Upgrade
|
| Free Cash Flow Margin | 6.82% | 5.55% | 2.78% | 3.16% | 2.54% | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 1.47 | 0.77 | 0.71 | 0.50 | Upgrade
|
| Cash Interest Paid | 7.71 | 6.56 | 4.21 | 1.9 | 0.89 | Upgrade
|
| Cash Income Tax Paid | 0.7 | 8.45 | 1.13 | 0.4 | 1.92 | Upgrade
|
| Levered Free Cash Flow | 44.69 | 29.74 | 9.41 | 24.79 | 2.56 | Upgrade
|
| Unlevered Free Cash Flow | 49.38 | 34.23 | 12.11 | 26.07 | 3.14 | Upgrade
|
| Change in Working Capital | -61.65 | -14.46 | -0.33 | -6.05 | -8.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.