CAVA Group, Inc. (CAVA)
NYSE: CAVA · Real-Time Price · USD
78.59
-0.78 (-0.98%)
At close: Mar 6, 2026, 4:00 PM EST
78.55
-0.04 (-0.05%)
After-hours: Mar 6, 2026, 7:59 PM EST

CAVA Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,180963.71728.7564.12500.07
Revenue Growth (YoY)
22.41%32.25%29.18%12.81%-
Cost of Revenue
738.22602.08459.1391.55347.47
Gross Profit
441.45361.63269.6172.57152.61
Selling, General & Admin
137.46120.5101.4970.0464.79
Other Operating Expenses
150.98119.8289.2574.5977.29
Operating Expenses
381.24312.88253.89206.66194.82
Operating Income
60.2148.7515.7-34.09-42.21
Interest Expense
----0.05-4.81
Interest & Investment Income
15.0516.478.85--
Other Non Operating Income (Expenses)
0.470.320.470.9220.29
EBT Excluding Unusual Items
75.7265.5525.03-33.22-26.73
Merger & Restructuring Charges
--0.58-6.08-5.92-
Asset Writedown
-4.93-5.06-4.9-19.75-10.54
Pretax Income
70.859.9114.05-58.89-37.27
Income Tax Expense
7.06-70.410.770.090.12
Net Income
63.74130.3213.28-58.99-37.39
Net Income to Common
63.74130.3213.28-58.99-37.39
Net Income Growth
-51.09%881.32%---
Shares Outstanding (Basic)
1161146111
Shares Outstanding (Diluted)
1181186311
Shares Change (YoY)
0.00%86.41%4677.71%81.42%-
EPS (Basic)
0.551.140.22-44.42-51.08
EPS (Diluted)
0.541.100.21-44.42-51.08
EPS Growth
-50.91%423.81%---
Free Cash Flow
26.1452.9-41.71-98.12-52.92
Free Cash Flow Per Share
0.220.45-0.66-73.89-72.29
Gross Margin
37.42%37.52%37.00%30.59%30.52%
Operating Margin
5.10%5.06%2.15%-6.04%-8.44%
Profit Margin
5.40%13.52%1.82%-10.46%-7.48%
Free Cash Flow Margin
2.22%5.49%-5.72%-17.39%-10.58%
EBITDA
133.87109.1163.148.632.24
EBITDA Margin
11.35%11.32%8.66%1.53%0.45%
D&A For EBITDA
73.6660.3647.4342.7244.45
EBIT
60.2148.7515.7-34.09-42.21
EBIT Margin
5.10%5.06%2.15%-6.04%-8.44%
Effective Tax Rate
9.97%-5.47%--
Source: S&P Capital IQ. Standard template. Financial Sources.