Cabot Corporation (CBT)
NYSE: CBT · Real-Time Price · USD
69.78
-0.24 (-0.34%)
At close: Mar 9, 2026, 4:00 PM EDT
69.78
0.00 (0.00%)
After-hours: Mar 9, 2026, 7:00 PM EDT
Cabot Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 311 | 331 | 380 | 445 | 209 | 250 | Upgrade
|
| Depreciation & Amortization | 158 | 154 | 151 | 144 | 146 | 160 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 2 | -7 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 197 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -18 | -7 | -6 | -5 | -10 | -3 | Upgrade
|
| Stock-Based Compensation | 19 | 24 | 25 | 20 | 23 | 21 | Upgrade
|
| Other Operating Activities | 124 | 114 | 72 | -111 | -10 | 73 | Upgrade
|
| Change in Accounts Receivable | 122 | 76 | -26 | 153 | -287 | -215 | Upgrade
|
| Change in Inventory | 57 | 47 | 41 | 96 | -259 | -174 | Upgrade
|
| Change in Accounts Payable | -80 | -67 | 42 | -152 | 115 | 167 | Upgrade
|
| Change in Income Taxes | -13 | -8 | 3 | -4 | 15 | 14 | Upgrade
|
| Change in Other Net Operating Assets | -13 | 1 | 10 | 7 | -32 | -36 | Upgrade
|
| Operating Cash Flow | 667 | 665 | 692 | 595 | 100 | 257 | Upgrade
|
| Operating Cash Flow Growth | -6.19% | -3.90% | 16.30% | 495.00% | -61.09% | -31.83% | Upgrade
|
| Capital Expenditures | -266 | -301 | -241 | -244 | -211 | -195 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -9 | - | Upgrade
|
| Divestitures | - | - | - | 6 | 79 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | 7 | 18 | - | Upgrade
|
| Other Investing Activities | 3 | 3 | 6 | 17 | 5 | 9 | Upgrade
|
| Investing Cash Flow | -263 | -298 | -235 | -214 | -118 | -186 | Upgrade
|
| Short-Term Debt Issued | - | 19 | - | 24 | 276 | 58 | Upgrade
|
| Long-Term Debt Issued | - | 15 | 15 | 84 | 394 | 200 | Upgrade
|
| Total Debt Issued | -20 | 34 | 15 | 108 | 670 | 258 | Upgrade
|
| Short-Term Debt Repaid | - | -50 | -128 | -197 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -7 | -30 | -90 | -372 | -222 | Upgrade
|
| Total Debt Repaid | -66 | -57 | -158 | -287 | -372 | -222 | Upgrade
|
| Net Debt Issued (Repaid) | -86 | -23 | -143 | -179 | 298 | 36 | Upgrade
|
| Issuance of Common Stock | 6 | 8 | 20 | 4 | 6 | 6 | Upgrade
|
| Repurchase of Common Stock | -178 | -168 | -172 | -98 | -53 | -3 | Upgrade
|
| Common Dividends Paid | -96 | -96 | -93 | -88 | -84 | -80 | Upgrade
|
| Other Financing Activities | -50 | -57 | -27 | -42 | -22 | -19 | Upgrade
|
| Financing Cash Flow | -404 | -336 | -415 | -403 | 145 | -60 | Upgrade
|
| Foreign Exchange Rate Adjustments | 47 | 4 | -57 | 54 | -91 | 8 | Upgrade
|
| Net Cash Flow | 47 | 35 | -15 | 32 | 36 | 19 | Upgrade
|
| Free Cash Flow | 401 | 364 | 451 | 351 | -111 | 62 | Upgrade
|
| Free Cash Flow Growth | -4.52% | -19.29% | 28.49% | - | - | -64.97% | Upgrade
|
| Free Cash Flow Margin | 11.12% | 9.80% | 11.29% | 8.93% | -2.57% | 1.82% | Upgrade
|
| Free Cash Flow Per Share | 7.47 | 6.72 | 8.10 | 6.21 | -1.95 | 1.09 | Upgrade
|
| Cash Interest Paid | 79 | 79 | 82 | 85 | 46 | 41 | Upgrade
|
| Cash Income Tax Paid | 165 | 165 | 136 | 140 | 129 | 93 | Upgrade
|
| Levered Free Cash Flow | 291.63 | 289.88 | 362.88 | 305.25 | -30 | -9 | Upgrade
|
| Unlevered Free Cash Flow | 339.13 | 337.38 | 413.5 | 361.5 | 5 | 21.63 | Upgrade
|
| Change in Working Capital | 73 | 49 | 70 | 100 | -448 | -244 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.