Cheer Holding, Inc. (CHR)
NASDAQ: CHR · Real-Time Price · USD
0.0406
+0.0006 (1.50%)
At close: Dec 5, 2025, 4:00 PM EST
0.0404
-0.0002 (-0.49%)
After-hours: Dec 5, 2025, 7:59 PM EST
Cheer Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 147.13 | 147.2 | 152.33 | 157.08 | 153.01 | 123.76 | Upgrade
|
| Revenue Growth (YoY) | -5.65% | -3.37% | -3.02% | 2.66% | 23.63% | 88.16% | Upgrade
|
| Cost of Revenue | 41.28 | 39.39 | 39.55 | 40.58 | 34.94 | 38.48 | Upgrade
|
| Gross Profit | 105.86 | 107.81 | 112.78 | 116.5 | 118.07 | 85.28 | Upgrade
|
| Selling, General & Admin | 79.18 | 78.79 | 81.86 | 88.44 | 80.86 | 53.92 | Upgrade
|
| Research & Development | 4.4 | 3.43 | 1.64 | 1.33 | 0.92 | 0.69 | Upgrade
|
| Operating Expenses | 83.58 | 82.22 | 83.49 | 89.77 | 81.78 | 54.61 | Upgrade
|
| Operating Income | 22.28 | 25.59 | 29.29 | 26.73 | 36.29 | 30.67 | Upgrade
|
| Interest Expense | -0.06 | - | - | -0.09 | -0.51 | -0.28 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.26 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.41 | 0.08 | 1.3 | 0.22 | 0.55 | 20.25 | Upgrade
|
| Pretax Income | 21.85 | 25.93 | 30.59 | 26.85 | 36.33 | 50.63 | Upgrade
|
| Income Tax Expense | 0.54 | -0.03 | 0.06 | 0.41 | 0.98 | 1.67 | Upgrade
|
| Earnings From Continuing Operations | 21.31 | 25.97 | 30.53 | 26.44 | 35.35 | 48.96 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0.05 | 0.45 | -0.07 | 0.03 | Upgrade
|
| Net Income | 21.31 | 25.97 | 30.48 | 26.89 | 35.29 | 48.99 | Upgrade
|
| Net Income to Common | 21.31 | 25.97 | 30.48 | 26.89 | 35.29 | 48.99 | Upgrade
|
| Net Income Growth | -37.61% | -14.80% | 13.34% | -23.80% | -27.97% | 86.11% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 9 | 7 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 9 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 11.87% | 19.56% | 26.79% | 4.20% | 10.58% | 27.20% | Upgrade
|
| EPS (Basic) | 1.92 | 2.51 | 3.53 | 3.95 | 5.40 | 9.10 | Upgrade
|
| EPS (Diluted) | 1.92 | 2.51 | 3.53 | 3.95 | 5.40 | 8.30 | Upgrade
|
| EPS Growth | -44.22% | -28.74% | -10.61% | -26.86% | -34.97% | 45.61% | Upgrade
|
| Free Cash Flow | 33.54 | 22.87 | 42.17 | 7.71 | 46.38 | 8.68 | Upgrade
|
| Free Cash Flow Per Share | 3.02 | 2.21 | 4.88 | 1.13 | 7.09 | 1.47 | Upgrade
|
| Gross Margin | 71.95% | 73.24% | 74.04% | 74.17% | 77.16% | 68.91% | Upgrade
|
| Operating Margin | 15.14% | 17.39% | 19.23% | 17.01% | 23.71% | 24.78% | Upgrade
|
| Profit Margin | 14.48% | 17.64% | 20.01% | 17.12% | 23.06% | 39.58% | Upgrade
|
| Free Cash Flow Margin | 22.79% | 15.54% | 27.68% | 4.91% | 30.31% | 7.02% | Upgrade
|
| EBITDA | 26.26 | 29.37 | 32.67 | 29.61 | 38.38 | 33.58 | Upgrade
|
| EBITDA Margin | 17.84% | 19.96% | 21.45% | 18.85% | 25.08% | 27.13% | Upgrade
|
| D&A For EBITDA | 3.98 | 3.78 | 3.39 | 2.88 | 2.09 | 2.91 | Upgrade
|
| EBIT | 22.28 | 25.59 | 29.29 | 26.73 | 36.29 | 30.67 | Upgrade
|
| EBIT Margin | 15.14% | 17.39% | 19.23% | 17.01% | 23.71% | 24.78% | Upgrade
|
| Effective Tax Rate | 2.47% | - | 0.20% | 1.54% | 2.69% | 3.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.