Compass Minerals International, Inc. (CMP)
NYSE: CMP · Real-Time Price · USD
23.53
-0.32 (-1.34%)
Mar 6, 2026, 4:00 PM EST - Market closed
CMP Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | -37.6 | -79.8 | -206.1 | 10.5 | -21.1 | -185.2 | Upgrade
|
| Depreciation & Amortization | 101.9 | 102.3 | 103.4 | 95.3 | 105.2 | 119.9 | Upgrade
|
| Other Amortization | 5.5 | 5.3 | 4.2 | 5.9 | 10.5 | 3.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.2 | 2.2 | - | 4.5 | 3.7 | -27.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 53.7 | 53.7 | 191 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -10.1 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 5.2 | -0.6 | Upgrade
|
| Stock-Based Compensation | 8.6 | 10.2 | 8.1 | 20.6 | 15.7 | 9.9 | Upgrade
|
| Other Operating Activities | 6.8 | -5.4 | -19.3 | 1.9 | -10.6 | -41.3 | Upgrade
|
| Change in Accounts Receivable | -48.9 | -11.4 | 9 | 39.1 | -56.1 | -17.4 | Upgrade
|
| Change in Inventory | 99.9 | 87.3 | -15.9 | -81 | 5.3 | -21.7 | Upgrade
|
| Change in Accounts Payable | -14 | 8.7 | -55.3 | 17.4 | 55.3 | 23.7 | Upgrade
|
| Change in Other Net Operating Assets | -13.3 | 24.6 | -4.7 | 1.9 | -15.8 | -22.8 | Upgrade
|
| Operating Cash Flow | 164.8 | 197.7 | 14.4 | 106 | 120.4 | 149.4 | Upgrade
|
| Operating Cash Flow Growth | 163.26% | 1272.92% | -86.41% | -11.96% | -19.41% | -14.73% | Upgrade
|
| Capital Expenditures | -70.7 | -69.7 | -114.2 | -154.3 | -95 | -93.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.6 | 19.6 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | -18.9 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 61.2 | 348.6 | Upgrade
|
| Investment in Securities | - | - | - | - | -46.3 | -5 | Upgrade
|
| Other Investing Activities | - | 0.1 | -1.9 | -4.7 | 0.2 | 3.4 | Upgrade
|
| Investing Cash Flow | -51.1 | -50 | -116.1 | -177.9 | -79.9 | 253.2 | Upgrade
|
| Long-Term Debt Issued | - | 972.6 | 504.4 | 389.9 | 522.1 | - | Upgrade
|
| Total Debt Issued | 902.5 | 972.6 | 504.4 | 389.9 | 522.1 | 625.7 | Upgrade
|
| Long-Term Debt Repaid | - | -1,050 | -392.8 | -534.6 | -512.2 | - | Upgrade
|
| Total Debt Repaid | -986.3 | -1,050 | -392.8 | -534.6 | -512.2 | -944.2 | Upgrade
|
| Net Debt Issued (Repaid) | -83.8 | -77 | 111.6 | -144.7 | 9.9 | -318.5 | Upgrade
|
| Issuance of Common Stock | - | - | - | 240.7 | 0.3 | 1.6 | Upgrade
|
| Repurchase of Common Stock | -2.2 | -1.4 | -2.1 | -1.7 | -2 | -1.3 | Upgrade
|
| Common Dividends Paid | - | - | -12.6 | -24.9 | -20.8 | -98 | Upgrade
|
| Other Financing Activities | -28.3 | -29.9 | -13.8 | -5.4 | -1.7 | -1.3 | Upgrade
|
| Financing Cash Flow | -114.3 | -108.3 | 83.1 | 64 | -14.3 | -417.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.5 | 0.1 | 0.1 | 0.5 | -1.1 | 1.8 | Upgrade
|
| Net Cash Flow | 0.9 | 39.5 | -18.5 | -7.4 | 25.1 | -13.1 | Upgrade
|
| Free Cash Flow | 94.1 | 128 | -99.8 | -48.3 | 25.4 | 55.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -54.32% | -38.43% | Upgrade
|
| Free Cash Flow Margin | 7.06% | 10.29% | -8.93% | -4.01% | 2.04% | 4.85% | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 3.06 | -2.42 | -1.18 | 0.74 | 1.64 | Upgrade
|
| Cash Interest Paid | 70.3 | 59.3 | 66.3 | 54.5 | 52.9 | 60.4 | Upgrade
|
| Cash Income Tax Paid | 51.1 | 30.4 | 31.3 | 12.5 | 17.3 | 50 | Upgrade
|
| Levered Free Cash Flow | 88.43 | 159.01 | -62.8 | -20.71 | 57.16 | - | Upgrade
|
| Unlevered Free Cash Flow | 127.39 | 197.43 | -21.96 | 11.38 | 88.76 | - | Upgrade
|
| Change in Working Capital | 23.7 | 109.2 | -66.9 | -22.6 | -11.3 | -38.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.