Concentra Group Holdings Parent, Inc. (CON)
NYSE: CON · Real-Time Price · USD
23.45
-0.11 (-0.47%)
At close: Mar 5, 2026, 4:00 PM EST
23.43
-0.02 (-0.09%)
Pre-market: Mar 6, 2026, 7:15 AM EST

CON Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1631,9001,8381,7241,732
Revenue Growth (YoY)
13.85%3.38%6.59%-0.44%-
Cost of Revenue
1,5501,3721,3261,2421,222
Gross Profit
613.09527.98512.43481.86510.19
Selling, General & Admin
191.74153.73152149.9883.07
Other Operating Expenses
-0.02-0.28-0.25-0.31-35
Operating Expenses
267.54220.62224.8223.33130.28
Operating Income
345.56307.35287.63258.53379.91
Interest Expense
-109.29-69.69-44.47-31.64-31.86
Earnings From Equity Investments
--3.68-0.53-1.58-
Other Non Operating Income (Expenses)
---0-0.42-
EBT Excluding Unusual Items
236.27233.98242.63224.9348.06
Merger & Restructuring Charges
-7.47-0.9---
Gain (Loss) on Sale of Assets
----2.16
Other Unusual Items
-4.97-1.69---74.65
Pretax Income
223.83231.39242.63224.9275.56
Income Tax Expense
50.9859.557.8952.6559.53
Earnings From Continuing Operations
172.85171.9184.74172.24216.04
Minority Interest in Earnings
-6.43-5.35-4.8-5.52-7.16
Net Income
166.42166.54179.95166.73208.88
Preferred Dividends & Other Adjustments
2.240.210.320.854.19
Net Income to Common
164.17166.33179.63165.87204.69
Net Income Growth
-0.08%-7.45%7.93%-20.18%-
Shares Outstanding (Basic)
128114104104103
Shares Outstanding (Diluted)
128114104104103
Shares Change (YoY)
12.34%9.61%0.36%0.74%-
EPS (Basic)
1.281.461.721.601.99
EPS (Diluted)
1.281.461.721.601.99
EPS Growth
-12.14%-15.52%7.91%-19.56%-
Free Cash Flow
197.06210.35169.36228.35243.85
Free Cash Flow Per Share
1.541.841.632.202.37
Dividend Per Share
0.2500.063---
Dividend Growth
300.00%----
Gross Margin
28.34%27.79%27.88%27.94%29.46%
Operating Margin
15.97%16.18%15.65%14.99%21.93%
Profit Margin
7.59%8.75%9.77%9.62%11.82%
Free Cash Flow Margin
9.11%11.07%9.21%13.24%14.08%
EBITDA
421.37374.53360.68332.2462.12
EBITDA Margin
19.48%19.71%19.62%19.27%26.68%
D&A For EBITDA
75.8267.1873.0573.6782.21
EBIT
345.56307.35287.63258.53379.91
EBIT Margin
15.97%16.18%15.65%14.99%21.93%
Effective Tax Rate
22.78%25.71%23.86%23.41%21.60%
Source: S&P Capital IQ. Standard template. Financial Sources.