Traeger, Inc. (COOK)
NYSE: COOK · Real-Time Price · USD
0.797
-0.024 (-2.94%)
At close: Dec 5, 2025, 4:00 PM EST
0.797
+0.001 (0.08%)
After-hours: Dec 5, 2025, 7:49 PM EST
Traeger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 582.8 | 604.07 | 605.88 | 655.9 | 785.55 | 545.77 | Upgrade
|
| Revenue Growth (YoY) | -2.69% | -0.30% | -7.63% | -16.50% | 43.93% | 50.22% | Upgrade
|
| Cost of Revenue | 348.9 | 348.6 | 382.33 | 427.13 | 484.78 | 310.96 | Upgrade
|
| Gross Profit | 233.9 | 255.47 | 223.56 | 228.77 | 300.77 | 234.81 | Upgrade
|
| Selling, General & Admin | 200.51 | 223.14 | 238.53 | 297.51 | 323.74 | 143.93 | Upgrade
|
| Amortization of Goodwill & Intangibles | 35.27 | 35.27 | 35.55 | 35.55 | 34.38 | 32.53 | Upgrade
|
| Operating Expenses | 235.78 | 258.41 | 274.08 | 333.07 | 358.11 | 176.47 | Upgrade
|
| Operating Income | -1.88 | -2.94 | -50.52 | -104.29 | -57.35 | 58.35 | Upgrade
|
| Interest Expense | -31.99 | -33.5 | -31.28 | -27.89 | -26.65 | -34.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.79 | -3.97 | -2.05 | -3.92 | 3.38 | 7.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.49 | 5.1 | 8.54 | -2.06 | -0.4 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -30.18 | -35.32 | -75.31 | -138.17 | -81.02 | 31.99 | Upgrade
|
| Merger & Restructuring Charges | -9.67 | - | -0.23 | -9.32 | - | - | Upgrade
|
| Impairment of Goodwill | -74.73 | - | - | -222.32 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | -0.65 | -2.19 | -1.14 | -0.27 | -0.19 | Upgrade
|
| Other Unusual Items | 6 | - | -4.7 | -10 | -8.99 | - | Upgrade
|
| Pretax Income | -109.22 | -35.96 | -82.42 | -380.95 | -90.28 | 31.8 | Upgrade
|
| Income Tax Expense | -4.28 | -1.96 | 1.99 | 1.19 | 1.49 | 0.75 | Upgrade
|
| Net Income | -104.94 | -34.01 | -84.4 | -382.14 | -91.77 | 31.05 | Upgrade
|
| Net Income to Common | -104.94 | -34.01 | -84.4 | -382.14 | -91.77 | 31.05 | Upgrade
|
| Shares Outstanding (Basic) | 131 | 127 | 124 | 120 | 112 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 127 | 124 | 120 | 112 | 109 | Upgrade
|
| Shares Change (YoY) | 4.00% | 3.00% | 3.36% | 6.52% | 3.36% | - | Upgrade
|
| EPS (Basic) | -0.80 | -0.27 | -0.68 | -3.19 | -0.82 | 0.29 | Upgrade
|
| EPS (Diluted) | -0.80 | -0.27 | -0.68 | -3.19 | -0.82 | 0.29 | Upgrade
|
| Free Cash Flow | 4.91 | 11.89 | 44.1 | -13.3 | -50.91 | 32.47 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.09 | 0.36 | -0.11 | -0.45 | 0.30 | Upgrade
|
| Gross Margin | 40.13% | 42.29% | 36.90% | 34.88% | 38.29% | 43.02% | Upgrade
|
| Operating Margin | -0.32% | -0.49% | -8.34% | -15.90% | -7.30% | 10.69% | Upgrade
|
| Profit Margin | -18.01% | -5.63% | -13.93% | -58.26% | -11.68% | 5.69% | Upgrade
|
| Free Cash Flow Margin | 0.84% | 1.97% | 7.28% | -2.03% | -6.48% | 5.95% | Upgrade
|
| EBITDA | 53.22 | 53.38 | 7.26 | -47.75 | -9.85 | 99.31 | Upgrade
|
| EBITDA Margin | 9.13% | 8.84% | 1.20% | -7.28% | -1.25% | 18.20% | Upgrade
|
| D&A For EBITDA | 55.11 | 56.33 | 57.78 | 56.55 | 47.5 | 40.97 | Upgrade
|
| EBIT | -1.88 | -2.94 | -50.52 | -104.29 | -57.35 | 58.35 | Upgrade
|
| EBIT Margin | -0.32% | -0.49% | -8.34% | -15.90% | -7.30% | 10.69% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 2.35% | Upgrade
|
| Advertising Expenses | - | 20.1 | 39.8 | 48.4 | 58.4 | 30.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.