Freightos Limited (CRGO)
NASDAQ: CRGO · Real-Time Price · USD
3.196
+0.086 (2.77%)
At close: Dec 5, 2025, 4:00 PM EST
3.200
+0.004 (0.13%)
After-hours: Dec 5, 2025, 4:10 PM EST
Freightos Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | -23.58 | -22.49 | -65.47 | -24.7 | -16.36 | -14.17 |
| Depreciation & Amortization | 3.48 | 3.08 | 2.79 | 2.41 | 1.1 | 1.27 |
| Asset Writedown & Restructuring Costs | 3 | 3 | - | - | - | - |
| Stock-Based Compensation | 3.4 | 3.98 | 5.75 | 4.53 | 2.89 | 0.82 |
| Other Operating Activities | 3.71 | 1.84 | 33.63 | -0.84 | -0.06 | -0.19 |
| Change in Accounts Receivable | -1.2 | -0.92 | 0.14 | 0.06 | -0.61 | 0.74 |
| Change in Accounts Payable | 1.17 | -0.96 | -0.18 | 1.78 | 0.4 | -0.5 |
| Change in Other Net Operating Assets | -0.42 | 0.37 | -3.76 | 1.85 | -4.69 | 3.75 |
| Operating Cash Flow | -10.45 | -12.1 | -27.1 | -14.91 | -17.32 | -8.27 |
| Capital Expenditures | -0.13 | -0.05 | -0.08 | -0.25 | -0.18 | -0.06 |
| Sale of Property, Plant & Equipment | 0.03 | 0 | 0.01 | 0.01 | 0 | 0.01 |
| Cash Acquisitions | - | -3.35 | - | -4.18 | -4.37 | - |
| Investment in Securities | 12 | 5.52 | -31.52 | -0.2 | - | - |
| Other Investing Activities | -0.24 | -0.05 | -0.57 | -0.35 | - | 0.11 |
| Investing Cash Flow | 11.65 | 2.08 | -32.16 | -4.98 | -4.55 | 0.07 |
| Short-Term Debt Issued | - | - | - | 2.51 | - | - |
| Long-Term Debt Issued | - | - | - | - | - | 0.34 |
| Total Debt Issued | - | - | - | 2.51 | - | 0.34 |
| Short-Term Debt Repaid | - | - | -2.5 | - | - | - |
| Long-Term Debt Repaid | - | -0.63 | -0.55 | -0.69 | -0.94 | -0.66 |
| Total Debt Repaid | -0.74 | -0.63 | -3.05 | -0.69 | -0.94 | -0.66 |
| Net Debt Issued (Repaid) | -0.74 | -0.63 | -3.05 | 1.82 | -0.94 | -0.32 |
| Issuance of Common Stock | 0.99 | 0.71 | 76.23 | 0.07 | 0.03 | 0.05 |
| Financing Cash Flow | 0.26 | 0.09 | 73.18 | 1.89 | 25.23 | -0.27 |
| Foreign Exchange Rate Adjustments | 0.29 | -0.09 | -0.25 | -0.59 | -0.17 | 0.12 |
| Miscellaneous Cash Flow Adjustments | -0.02 | -0.02 | - | - | - | - |
| Net Cash Flow | 1.74 | -10.05 | 13.67 | -18.59 | 3.19 | -8.36 |
| Free Cash Flow | -10.58 | -12.15 | -27.18 | -15.16 | -17.51 | -8.33 |
| Free Cash Flow Margin | -36.94% | -51.07% | -134.00% | -79.43% | -157.46% | -97.90% |
| Free Cash Flow Per Share | -0.21 | -0.25 | -0.60 | -1.91 | -2.80 | -1.40 |
| Cash Income Tax Paid | 0.13 | 0.34 | 0.43 | 0.17 | 0.06 | 0.42 |
| Levered Free Cash Flow | -2.45 | -2.22 | -11.65 | -0.83 | -8.89 | - |
| Unlevered Free Cash Flow | -2.3 | -2.11 | -11.4 | -0.54 | -8.79 | - |
| Change in Working Capital | -0.45 | -1.51 | -3.79 | 3.69 | -4.9 | 3.99 |
Source: S&P Capital IQ. Standard template.
Financial Sources.