CoreWeave, Inc. (CRWV)
NASDAQ: CRWV · Real-Time Price · USD
79.56
-18.07 (-18.51%)
At close: Feb 27, 2026, 4:00 PM EST
79.28
-0.28 (-0.35%)
After-hours: Feb 27, 2026, 7:59 PM EST
CoreWeave Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 5,131 | 1,915 | 228.94 | 15.83 |
| Revenue Growth (YoY) | 167.88% | 736.64% | 1346.26% | - |
| Cost of Revenue | 1,453 | 493.35 | 68.78 | 12.12 |
| Gross Profit | 3,678 | 1,422 | 160.16 | 3.71 |
| Selling, General & Admin | 795 | 137.03 | 42.76 | 8.48 |
| Research & Development | 2,929 | 960.69 | 131.86 | 18.11 |
| Operating Expenses | 3,724 | 1,098 | 174.61 | 26.59 |
| Operating Income | -46 | 324.36 | -14.45 | -22.88 |
| Interest Expense | -1,229 | -360.82 | -28.4 | -9.44 |
| Interest & Investment Income | - | 45 | - | - |
| Other Non Operating Income (Expenses) | 60 | -741.74 | -515.19 | -2.69 |
| EBT Excluding Unusual Items | -1,215 | -733.2 | -558.05 | -35.02 |
| Other Unusual Items | - | -11 | - | - |
| Pretax Income | -1,215 | -744.2 | -558.05 | -35.02 |
| Income Tax Expense | -48 | 119.25 | 35.7 | -4.15 |
| Earnings From Continuing Operations | -1,167 | -863.45 | -593.75 | -30.87 |
| Earnings From Discontinued Operations | - | - | - | -0.19 |
| Net Income | -1,167 | -863.45 | -593.75 | -31.06 |
| Preferred Dividends & Other Adjustments | - | 74.32 | - | - |
| Net Income to Common | -1,167 | -937.77 | -593.75 | -31.06 |
| Shares Outstanding (Basic) | 435 | 218 | 192 | 181 |
| Shares Outstanding (Diluted) | 436 | 218 | 192 | 181 |
| Shares Change (YoY) | 100.13% | 13.37% | 6.38% | - |
| EPS (Basic) | -2.68 | -4.30 | -3.09 | -0.17 |
| EPS (Diluted) | -2.81 | -4.30 | -3.09 | -0.17 |
| Free Cash Flow | -7,251 | -5,953 | -1,110 | -71.49 |
| Free Cash Flow Per Share | -16.63 | -27.32 | -5.78 | -0.40 |
| Gross Margin | 71.68% | 74.24% | 69.96% | 23.42% |
| Operating Margin | -0.90% | 16.93% | -6.31% | -144.54% |
| Profit Margin | -22.74% | -48.96% | -259.34% | -196.18% |
| Free Cash Flow Margin | -141.32% | -310.79% | -485.05% | -451.64% |
| EBITDA | 2,408 | 1,188 | 88.76 | -11.19 |
| EBITDA Margin | 46.93% | 62.01% | 38.77% | -70.66% |
| D&A For EBITDA | 2,454 | 863.41 | 103.21 | 11.7 |
| EBIT | -46 | 324.36 | -14.45 | -22.88 |
| EBIT Margin | -0.90% | 16.93% | -6.31% | -144.54% |
Source: S&P Capital IQ. Standard template.
Financial Sources.