CXApp Inc. (CXAI)
NASDAQ: CXAI · Real-Time Price · USD
0.416
-0.018 (-4.24%)
At close: Dec 5, 2025, 4:00 PM EST
0.428
+0.012 (2.93%)
After-hours: Dec 5, 2025, 7:38 PM EST
CXApp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 5.22 | 7.14 | 7.37 | 8.47 | - | - |
| Revenue Growth (YoY) | -27.47% | -3.04% | -13.03% | - | - | - |
| Cost of Revenue | 0.68 | 1.29 | 1.75 | 2.06 | - | - |
| Gross Profit | 4.55 | 5.86 | 5.62 | 6.41 | - | - |
| Selling, General & Admin | 9.67 | 10.49 | 11.87 | 16.67 | 1.5 | 0.61 |
| Research & Development | 6.64 | 6.38 | 6.76 | 9.32 | - | - |
| Amortization of Goodwill & Intangibles | 2.73 | 2.73 | 2.97 | 3.89 | - | - |
| Operating Expenses | 19.05 | 19.6 | 21.61 | 29.88 | 1.5 | 0.61 |
| Operating Income | -14.5 | -13.74 | -15.99 | -23.47 | -1.5 | -0.61 |
| Interest Expense | -0.54 | -1.76 | - | - | - | - |
| Interest & Investment Income | - | - | 0.07 | 0 | 0.07 | 0.02 |
| Other Non Operating Income (Expenses) | 4.24 | -3.49 | -4.67 | -0 | 10.64 | -9.21 |
| EBT Excluding Unusual Items | -10.8 | -18.99 | -20.59 | -23.47 | 9.21 | -9.8 |
| Merger & Restructuring Charges | - | - | -0.54 | -0.02 | - | - |
| Impairment of Goodwill | - | - | -36.06 | -5.54 | - | - |
| Other Unusual Items | -0.57 | -1.05 | - | - | - | - |
| Pretax Income | -11.37 | -20.04 | -57.19 | -29.02 | 9.21 | -9.8 |
| Income Tax Expense | -0.12 | -0.64 | -3.57 | 0.15 | - | - |
| Net Income | -11.25 | -19.41 | -53.62 | -29.18 | 9.21 | -9.8 |
| Net Income to Common | -11.25 | -19.41 | -53.62 | -29.18 | 9.21 | -9.8 |
| Shares Outstanding (Basic) | 20 | 16 | 11 | 19 | 35 | 8 |
| Shares Outstanding (Diluted) | 20 | 16 | 11 | 19 | 35 | 8 |
| Shares Change (YoY) | 29.67% | 39.50% | -41.36% | -43.63% | 321.92% | - |
| EPS (Basic) | -0.55 | -1.22 | -4.70 | -1.50 | 0.27 | - |
| EPS (Diluted) | -0.55 | -1.22 | -4.70 | -1.50 | 0.27 | - |
| Free Cash Flow | -9.47 | -7.36 | -17.98 | -18.98 | -0.6 | -1.24 |
| Free Cash Flow Per Share | -0.47 | -0.46 | -1.58 | -0.98 | -0.02 | -0.15 |
| Gross Margin | 87.04% | 82.01% | 76.23% | 75.63% | - | - |
| Operating Margin | -277.67% | -192.40% | -217.08% | -277.08% | - | - |
| Profit Margin | -215.40% | -271.75% | -727.91% | -344.45% | - | - |
| Free Cash Flow Margin | -181.29% | -102.98% | -244.04% | -224.12% | - | - |
| EBITDA | -11.72 | -10.93 | -12.72 | -19.47 | - | - |
| EBITDA Margin | -224.40% | -153.04% | -172.67% | -229.81% | - | - |
| D&A For EBITDA | 2.78 | 2.81 | 3.27 | 4 | - | - |
| EBIT | -14.5 | -13.74 | -15.99 | -23.47 | -1.5 | -0.61 |
| EBIT Margin | -277.67% | -192.40% | -217.08% | -277.08% | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.