Cycurion, Inc. (CYCU)
NASDAQ: CYCU · Real-Time Price · USD
4.150
+0.530 (14.64%)
At close: Dec 5, 2025, 4:00 PM EST
4.180
+0.030 (0.72%)
After-hours: Dec 5, 2025, 7:57 PM EST
Cycurion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 15.67 | 17.77 | 19.35 | 16.6 | 16.88 | 15.55 |
| Revenue Growth (YoY) | -21.31% | -8.16% | 16.56% | -1.65% | 8.57% | - |
| Cost of Revenue | 12.94 | 14.14 | 16.71 | 14.21 | 14.53 | 13.03 |
| Gross Profit | 2.73 | 3.63 | 2.64 | 2.39 | 2.35 | 2.52 |
| Selling, General & Admin | 5.49 | 1.21 | 2.29 | 2.52 | 2.18 | 1.94 |
| Operating Expenses | 8.58 | 1.22 | 2.32 | 2.56 | 2.18 | 1.94 |
| Operating Income | -5.85 | 2.42 | 0.33 | -0.17 | 0.17 | 0.57 |
| Interest Expense | -1.68 | -1.21 | -2.07 | -0.85 | -0.89 | -0.84 |
| Interest & Investment Income | 0 | 0.02 | - | - | - | - |
| Other Non Operating Income (Expenses) | -0.13 | 0 | -0.35 | -1.27 | 0 | 0 |
| EBT Excluding Unusual Items | -7.67 | 1.23 | -2.09 | -2.29 | -0.72 | -0.27 |
| Impairment of Goodwill | - | - | - | - | - | 1.4 |
| Other Unusual Items | 1.25 | - | - | 0.75 | 0.92 | -1.4 |
| Pretax Income | -17.66 | 1.23 | -2.09 | -1.54 | 0.2 | -0.27 |
| Income Tax Expense | - | - | 0 | 0 | 0.01 | 0 |
| Net Income | -17.44 | 1.23 | -2.1 | -1.54 | 0.19 | -0.27 |
| Net Income to Common | -17.44 | 1.23 | -2.1 | -1.54 | 0.19 | -0.27 |
| Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 1 | 3 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 12.26% | 505.42% | 6.29% | 22.31% | -21.54% | - |
| EPS (Basic) | -16.39 | 2.46 | -4.26 | -3.32 | 0.50 | -0.74 |
| EPS (Diluted) | -16.39 | 0.51 | -4.26 | -3.32 | 0.50 | -0.74 |
| Free Cash Flow | -8.9 | -1.37 | -2 | -3.52 | -0.17 | 0.49 |
| Free Cash Flow Per Share | -8.37 | -0.46 | -4.06 | -7.59 | -0.44 | 1.01 |
| Gross Margin | 17.42% | 20.45% | 13.66% | 14.40% | 13.93% | 16.20% |
| Operating Margin | -37.36% | 13.59% | 1.69% | -1.00% | 1.01% | 3.69% |
| Profit Margin | -111.32% | 6.92% | -10.84% | -9.26% | 1.13% | -1.71% |
| Free Cash Flow Margin | -56.82% | -7.72% | -10.34% | -21.21% | -0.98% | 3.13% |
| EBITDA | -5.83 | 2.43 | 0.35 | -0.11 | 0.24 | 0.65 |
| EBITDA Margin | -37.19% | 13.67% | 1.82% | -0.64% | 1.42% | 4.15% |
| D&A For EBITDA | 0.03 | 0.01 | 0.03 | 0.06 | 0.07 | 0.07 |
| EBIT | -5.85 | 2.42 | 0.33 | -0.17 | 0.17 | 0.57 |
| EBIT Margin | -37.36% | 13.59% | 1.69% | -1.00% | 1.01% | 3.69% |
| Effective Tax Rate | - | - | - | - | 6.08% | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.