Dana Incorporated (DAN)
NYSE: DAN · Real-Time Price · USD
32.56
-1.36 (-4.01%)
Mar 6, 2026, 3:55 PM EST - Market open
Dana Incorporated Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,500 | 7,734 | 7,613 | 10,156 | 8,945 | Upgrade
|
| Revenue Growth (YoY) | -3.03% | 1.59% | -25.04% | 13.54% | 25.88% | Upgrade
|
| Cost of Revenue | 6,898 | 7,356 | 7,236 | 9,393 | 8,108 | Upgrade
|
| Gross Profit | 602 | 378 | 377 | 763 | 837 | Upgrade
|
| Selling, General & Admin | 398 | 446 | 450 | 502 | 470 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7 | 8 | 8 | 14 | 14 | Upgrade
|
| Operating Expenses | 405 | 454 | 458 | 516 | 484 | Upgrade
|
| Operating Income | 197 | -76 | -81 | 247 | 353 | Upgrade
|
| Interest Expense | -181 | -158 | -152 | -128 | -131 | Upgrade
|
| Interest & Investment Income | 10 | 13 | 15 | 11 | 9 | Upgrade
|
| Earnings From Equity Investments | 32 | 10 | -9 | 4 | 28 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -15 | -17 | 4 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 15 | 18 | 35 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 60 | -211 | -226 | 173 | 275 | Upgrade
|
| Merger & Restructuring Charges | -23 | -70 | -23 | 1 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -191 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | - | - | - | -20 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -27 | - | -2 | 59 | Upgrade
|
| Asset Writedown | -16 | - | - | - | - | Upgrade
|
| Other Unusual Items | -12 | -3 | -6 | -8 | -42 | Upgrade
|
| Pretax Income | - | -311 | -255 | -27 | 272 | Upgrade
|
| Income Tax Expense | 53 | 31 | 7 | 284 | 72 | Upgrade
|
| Earnings From Continuing Operations | -53 | -342 | -262 | -311 | 200 | Upgrade
|
| Earnings From Discontinued Operations | 155 | 293 | 310 | - | - | Upgrade
|
| Net Income to Company | 102 | -49 | 48 | -311 | 200 | Upgrade
|
| Minority Interest in Earnings | -17 | -8 | -10 | 69 | -3 | Upgrade
|
| Net Income | 85 | -57 | 38 | -242 | 197 | Upgrade
|
| Net Income to Common | 85 | -57 | 38 | -242 | 197 | Upgrade
|
| Shares Outstanding (Basic) | 134 | 145 | 144 | 144 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 145 | 144 | 144 | 146 | Upgrade
|
| Shares Change (YoY) | -7.92% | 0.55% | 0.56% | -1.78% | 1.18% | Upgrade
|
| EPS (Basic) | 0.64 | -0.39 | 0.26 | -1.69 | 1.36 | Upgrade
|
| EPS (Diluted) | 0.64 | -0.39 | 0.26 | -1.69 | 1.35 | Upgrade
|
| Free Cash Flow | 298 | 138 | 49 | 209 | -211 | Upgrade
|
| Free Cash Flow Per Share | 2.23 | 0.95 | 0.34 | 1.46 | -1.44 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | Upgrade
|
| Gross Margin | 8.03% | 4.89% | 4.95% | 7.51% | 9.36% | Upgrade
|
| Operating Margin | 2.63% | -0.98% | -1.06% | 2.43% | 3.95% | Upgrade
|
| Profit Margin | 1.13% | -0.74% | 0.50% | -2.38% | 2.20% | Upgrade
|
| Free Cash Flow Margin | 3.97% | 1.78% | 0.64% | 2.06% | -2.36% | Upgrade
|
| EBITDA | 554 | 274 | 234 | 635 | 742 | Upgrade
|
| EBITDA Margin | 7.39% | 3.54% | 3.07% | 6.25% | 8.29% | Upgrade
|
| D&A For EBITDA | 357 | 350 | 315 | 388 | 389 | Upgrade
|
| EBIT | 197 | -76 | -81 | 247 | 353 | Upgrade
|
| EBIT Margin | 2.63% | -0.98% | -1.06% | 2.43% | 3.95% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 26.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.