Youdao, Inc. (DAO)
NYSE: DAO · Real-Time Price · USD
10.10
+0.03 (0.30%)
At close: Mar 6, 2026, 4:00 PM EST
10.06
-0.04 (-0.40%)
After-hours: Mar 6, 2026, 7:00 PM EST
Youdao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 5,909 | 5,626 | 5,389 | 5,013 | 4,016 | Upgrade
|
| Revenue Growth (YoY) | 5.03% | 4.39% | 7.50% | 24.84% | 58.93% | Upgrade
|
| Cost of Revenue | 3,292 | 2,877 | 2,622 | 2,427 | 2,027 | Upgrade
|
| Gross Profit | 2,617 | 2,748 | 2,767 | 2,586 | 1,989 | Upgrade
|
| Selling, General & Admin | 1,881 | 2,060 | 2,490 | 2,557 | 2,268 | Upgrade
|
| Research & Development | 514.23 | 540 | 743.36 | 803.79 | 607.37 | Upgrade
|
| Operating Expenses | 2,396 | 2,600 | 3,234 | 3,361 | 2,875 | Upgrade
|
| Operating Income | 221.31 | 148.82 | -466.33 | -774.68 | -886.47 | Upgrade
|
| Interest Expense | -62.97 | -73.09 | -69.47 | -45.61 | -31.64 | Upgrade
|
| Interest & Investment Income | 2.43 | 3.92 | 8.35 | 12.91 | 18.78 | Upgrade
|
| Earnings From Equity Investments | - | -11.17 | -3.13 | 0.46 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.45 | 3.11 | 4.05 | -5.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.43 | 15.74 | 31.69 | 85.92 | 30.49 | Upgrade
|
| EBT Excluding Unusual Items | 139.33 | 81.77 | -495.79 | -716.94 | -873.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.7 | 1.25 | -42.69 | -7.82 | 19.35 | Upgrade
|
| Asset Writedown | - | - | - | - | -56.78 | Upgrade
|
| Other Unusual Items | - | -1.79 | -0.55 | -1.17 | -8.16 | Upgrade
|
| Pretax Income | 113.63 | 81.24 | -539.03 | -725.93 | -919.44 | Upgrade
|
| Income Tax Expense | 16.59 | 6.01 | 11.09 | 13.84 | 6.65 | Upgrade
|
| Earnings From Continuing Operations | 97.04 | 75.23 | -550.12 | -739.78 | -926.09 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -6.11 | -100.27 | Upgrade
|
| Net Income to Company | 97.04 | 75.23 | -550.12 | -745.88 | -1,026 | Upgrade
|
| Minority Interest in Earnings | 10.3 | 6.99 | 0.18 | 18.85 | 30.7 | Upgrade
|
| Net Income | 107.35 | 82.21 | -549.94 | -727.03 | -995.66 | Upgrade
|
| Net Income to Common | 107.35 | 82.21 | -549.94 | -727.03 | -995.66 | Upgrade
|
| Net Income Growth | 30.57% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 117 | 121 | 124 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 118 | 121 | 124 | 122 | Upgrade
|
| Shares Change (YoY) | 1.42% | -2.64% | -1.79% | 1.60% | 7.79% | Upgrade
|
| EPS (Basic) | 0.91 | 0.70 | -4.53 | -5.88 | -8.18 | Upgrade
|
| EPS (Diluted) | 0.90 | 0.70 | -4.53 | -5.88 | -8.18 | Upgrade
|
| EPS Growth | 28.57% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -79.7 | -456 | -671.78 | -1,410 | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -3.76 | -5.43 | -11.59 | Upgrade
|
| Gross Margin | 44.29% | 48.85% | 51.35% | 51.59% | 49.53% | Upgrade
|
| Operating Margin | 3.74% | 2.65% | -8.65% | -15.45% | -22.07% | Upgrade
|
| Profit Margin | 1.82% | 1.46% | -10.20% | -14.50% | -24.79% | Upgrade
|
| Free Cash Flow Margin | - | -1.42% | -8.46% | -13.40% | -35.11% | Upgrade
|
| EBITDA | 250.26 | 177.77 | -436.69 | -732.47 | -856.37 | Upgrade
|
| EBITDA Margin | 4.23% | 3.16% | -8.10% | -14.61% | -21.32% | Upgrade
|
| D&A For EBITDA | 28.95 | 28.95 | 29.64 | 42.21 | 30.1 | Upgrade
|
| EBIT | 221.31 | 148.82 | -466.33 | -774.68 | -886.47 | Upgrade
|
| EBIT Margin | 3.74% | 2.65% | -8.65% | -15.45% | -22.07% | Upgrade
|
| Effective Tax Rate | 14.60% | 7.40% | - | - | - | Upgrade
|
| Revenue as Reported | 5,909 | 5,626 | 5,389 | 5,013 | 4,016 | Upgrade
|
| Advertising Expenses | - | 1,106 | 1,384 | 1,479 | 1,393 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.