Ducommun Incorporated (DCO)
NYSE: DCO · Real-Time Price · USD
131.48
+2.57 (1.99%)
At close: Mar 9, 2026, 4:00 PM EDT
131.61
+0.13 (0.10%)
After-hours: Mar 9, 2026, 6:40 PM EDT

Ducommun Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-33.9431.515.9328.79135.54
Upgrade
Depreciation & Amortization
33.6633.4432.5731.4231.74
Upgrade
Loss (Gain) From Sale of Assets
-1.75----132.52
Upgrade
Asset Writedown & Restructuring Costs
--0.881.61-
Upgrade
Stock-Based Compensation
24.5217.8415.0510.7411.21
Upgrade
Provision & Write-off of Bad Debts
-0.150.621.42-0.51-0.45
Upgrade
Other Operating Activities
2.631.36-5.09-0.771.26
Upgrade
Change in Accounts Receivable
-64.76-27.9312.78-46.07-36.38
Upgrade
Change in Inventory
14.092.32-15.98-20.84-17.13
Upgrade
Change in Accounts Payable
-0.553.24-18.4224.222.79
Upgrade
Change in Unearned Revenue
6.25-19.056.424.9913.81
Upgrade
Change in Other Net Operating Assets
-13.41-9.15-14.49-0.91-10.44
Upgrade
Operating Cash Flow
-33.4134.1831.0732.68-0.57
Upgrade
Operating Cash Flow Growth
-10.02%-4.94%--
Upgrade
Capital Expenditures
-15.24-14.13-19.52-19.69-16.86
Upgrade
Sale of Property, Plant & Equipment
2.110.220.40.080.55
Upgrade
Cash Acquisitions
---114.380.37-69.48
Upgrade
Other Investing Activities
----143.54
Upgrade
Investing Cash Flow
-13.12-13.91-133.5-19.2457.75
Upgrade
Long-Term Debt Issued
34520176.525496
Upgrade
Long-Term Debt Repaid
-283.54-43.14-159.29-293.62-129.29
Upgrade
Net Debt Issued (Repaid)
61.46-23.1417.21-39.62-33.29
Upgrade
Issuance of Common Stock
2.833.189.21-4.64
Upgrade
Repurchase of Common Stock
-5.96-5.95-7.38--8.68
Upgrade
Other Financing Activities
-3.640--3.89-
Upgrade
Financing Cash Flow
54.68-2699.05-43.51-37.34
Upgrade
Net Cash Flow
8.15-5.72-3.38-30.0719.85
Upgrade
Free Cash Flow
-48.6420.0511.5512.99-17.43
Upgrade
Free Cash Flow Growth
-73.68%-11.13%--
Upgrade
Free Cash Flow Margin
-5.90%2.55%1.52%1.82%-2.70%
Upgrade
Free Cash Flow Per Share
-3.251.340.831.05-1.42
Upgrade
Cash Interest Paid
----10.14
Upgrade
Cash Income Tax Paid
2.3312.8822.953.8332.93
Upgrade
Levered Free Cash Flow
43.9832.73-1.1616.063.24
Upgrade
Unlevered Free Cash Flow
51.942.2911.8223.2910.23
Upgrade
Change in Working Capital
-58.38-50.57-29.68-38.61-47.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.