Dillard's, Inc. (DDS)
NYSE: DDS · Real-Time Price · USD
574.23
-15.27 (-2.59%)
Mar 9, 2026, 1:53 PM EDT - Market open

Dillard's Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22 2021 - 2017
Net Income
570.2593.48738.85891.64862.47
Upgrade
Depreciation & Amortization
179.3177.87179.57188.44199.32
Upgrade
Other Amortization
1.61.661.611.592.11
Upgrade
Loss (Gain) From Sale of Assets
-20.4-0.48-6.05-21.05-24.69
Upgrade
Other Operating Activities
-16.1-20.75-23.4-18.67-1.72
Upgrade
Change in Accounts Receivable
164.85-3.6-17.18-3.08
Upgrade
Change in Inventory
-29-78.0526.21-40.037.59
Upgrade
Change in Accounts Payable
-2.336.47-22.49-28.58122.61
Upgrade
Change in Income Taxes
-4.6-2.415.39-1.26143.01
Upgrade
Change in Other Net Operating Assets
22.31.49-12.5-6.52-27.6
Upgrade
Operating Cash Flow
717714.13883.59948.391,280
Upgrade
Operating Cash Flow Growth
0.40%-19.18%-6.83%-25.91%406.05%
Upgrade
Capital Expenditures
-93.4-104.55-132.94-120.11-104.36
Upgrade
Sale of Property, Plant & Equipment
25.70.76.3325.0629.3
Upgrade
Investment in Securities
88.7-165.886.55-145.71.48
Upgrade
Other Investing Activities
1.5-4.484.893.8
Upgrade
Investing Cash Flow
22.5-269.73-115.59-235.85-69.79
Upgrade
Long-Term Debt Repaid
----44.8-0.7
Upgrade
Net Debt Issued (Repaid)
----44.8-0.7
Upgrade
Repurchase of Common Stock
-107.8-121.03-281.41-452.85-544.87
Upgrade
Common Dividends Paid
-484.8-15.92-14.58-13.74-13.61
Upgrade
Other Financing Activities
-3.3----3.01
Upgrade
Financing Cash Flow
-595.9-534.83-620.04-768.97-853.81
Upgrade
Net Cash Flow
143.6-90.43147.96-56.43356.42
Upgrade
Free Cash Flow
623.6609.58750.65828.291,176
Upgrade
Free Cash Flow Growth
2.30%-18.79%-9.37%-29.55%510.75%
Upgrade
Free Cash Flow Margin
9.50%9.25%10.92%11.84%17.75%
Upgrade
Free Cash Flow Per Share
39.7237.8145.4547.2057.09
Upgrade
Cash Interest Paid
-37.54544.744.8
Upgrade
Cash Income Tax Paid
-150.5183.8234.993.6
Upgrade
Levered Free Cash Flow
501.88433.15578.63608.611,019
Upgrade
Unlevered Free Cash Flow
500.28454.86600.82632.551,043
Upgrade
Change in Working Capital
2.4-37.65-6.98-93.56242.52
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.