Dine Brands Global, Inc. (DIN)
NYSE: DIN · Real-Time Price · USD
31.58
-0.71 (-2.20%)
At close: Mar 6, 2026, 4:00 PM EST
31.62
+0.04 (0.13%)
After-hours: Mar 6, 2026, 7:00 PM EST
Dine Brands Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 879.4 | 812.3 | 831.1 | 905.8 | 891.87 | Upgrade
|
| Other Revenue | -0.1 | - | - | 3.6 | 4.3 | Upgrade
|
| Revenue | 879.3 | 812.3 | 831.1 | 909.4 | 896.17 | Upgrade
|
| Revenue Growth (YoY) | 8.25% | -2.26% | -8.61% | 1.48% | 30.02% | Upgrade
|
| Cost of Revenue | 520 | 437 | 434.3 | 531.36 | 525.41 | Upgrade
|
| Gross Profit | 359.3 | 375.3 | 396.8 | 377.62 | 370.3 | Upgrade
|
| Selling, General & Admin | 203.8 | 196.7 | 198.1 | 190.75 | 171.84 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.9 | 10.8 | 10.9 | 10.56 | 10.68 | Upgrade
|
| Operating Expenses | 215.7 | 207.5 | 209 | 201.57 | 177.59 | Upgrade
|
| Operating Income | 143.6 | 167.8 | 187.8 | 176.05 | 192.71 | Upgrade
|
| Interest Expense | -78 | -72.1 | -70 | -60.95 | -63.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.1 | -0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 65.6 | 95.6 | 117.7 | 115.1 | 129.41 | Upgrade
|
| Merger & Restructuring Charges | -5 | -2.2 | - | -1.7 | - | Upgrade
|
| Impairment of Goodwill | - | -7.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 3.2 | -2.4 | 2.54 | -2.05 | Upgrade
|
| Asset Writedown | -34 | 0.1 | -3.6 | -1.36 | -1.71 | Upgrade
|
| Other Unusual Items | -0.9 | - | - | 0.21 | -3.73 | Upgrade
|
| Pretax Income | 25.2 | 89.6 | 111.7 | 114.79 | 121.92 | Upgrade
|
| Income Tax Expense | 8.1 | 24.7 | 14.5 | 33.67 | 24.06 | Upgrade
|
| Net Income | 17.1 | 64.9 | 97.2 | 81.11 | 97.86 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.1 | 1.9 | 2.3 | 2.17 | 2.3 | Upgrade
|
| Net Income to Common | 16 | 63 | 94.9 | 78.94 | 95.57 | Upgrade
|
| Net Income Growth | -73.65% | -33.23% | 19.84% | -17.12% | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | -4.03% | -1.97% | -4.41% | -5.86% | 4.07% | Upgrade
|
| EPS (Basic) | 1.12 | 4.23 | 6.24 | 4.97 | 5.69 | Upgrade
|
| EPS (Diluted) | 1.11 | 4.22 | 6.22 | 4.96 | 5.66 | Upgrade
|
| EPS Growth | -73.70% | -32.15% | 25.29% | -12.28% | - | Upgrade
|
| Free Cash Flow | 53.4 | 94.1 | 94 | 54.02 | 178.99 | Upgrade
|
| Free Cash Flow Per Share | 3.73 | 6.32 | 6.18 | 3.40 | 10.60 | Upgrade
|
| Dividend Per Share | 1.720 | 2.040 | 2.040 | 1.990 | 0.400 | Upgrade
|
| Dividend Growth | -15.69% | - | 2.51% | 397.50% | -47.37% | Upgrade
|
| Gross Margin | 40.86% | 46.20% | 47.74% | 41.52% | 41.32% | Upgrade
|
| Operating Margin | 16.33% | 20.66% | 22.60% | 19.36% | 21.50% | Upgrade
|
| Profit Margin | 1.82% | 7.76% | 11.42% | 8.68% | 10.66% | Upgrade
|
| Free Cash Flow Margin | 6.07% | 11.58% | 11.31% | 5.94% | 19.97% | Upgrade
|
| EBITDA | 186.5 | 207 | 223.4 | 214.01 | 232.59 | Upgrade
|
| EBITDA Margin | 21.21% | 25.48% | 26.88% | 23.53% | 25.95% | Upgrade
|
| D&A For EBITDA | 42.9 | 39.2 | 35.6 | 37.95 | 39.89 | Upgrade
|
| EBIT | 143.6 | 167.8 | 187.8 | 176.05 | 192.71 | Upgrade
|
| EBIT Margin | 16.33% | 20.66% | 22.60% | 19.36% | 21.50% | Upgrade
|
| Effective Tax Rate | 32.14% | 27.57% | 12.98% | 29.34% | 19.73% | Upgrade
|
| Revenue as Reported | 879.3 | 812.3 | 831.1 | 909.4 | 896.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.