HF Sinclair Corporation (DINO)
NYSE: DINO · Real-Time Price · USD
53.10
-3.13 (-5.57%)
Mar 9, 2026, 4:00 PM EDT - Market closed
HF Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 26,869 | 28,580 | 31,964 | 38,205 | 18,389 | Upgrade
|
| Revenue Growth (YoY) | -5.99% | -10.59% | -16.34% | 107.76% | 64.43% | Upgrade
|
| Cost of Revenue | 24,568 | 26,988 | 28,493 | 33,067 | 16,773 | Upgrade
|
| Gross Profit | 2,301 | 1,592 | 3,471 | 5,138 | 1,616 | Upgrade
|
| Selling, General & Admin | 456 | 447 | 497 | 374 | 354.21 | Upgrade
|
| Other Operating Expenses | 17 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,382 | 1,279 | 1,268 | 1,031 | 857.75 | Upgrade
|
| Operating Income | 919 | 313 | 2,203 | 4,107 | 757.99 | Upgrade
|
| Interest Expense | -217 | -165 | -191 | -176 | -125.18 | Upgrade
|
| Interest & Investment Income | 42 | 75 | 94 | 30 | 4.02 | Upgrade
|
| Earnings From Equity Investments | 33 | 32 | 17 | - | 12.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | - | 3 | -2 | -2.94 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 8.36 | Upgrade
|
| EBT Excluding Unusual Items | 782 | 255 | 2,126 | 3,959 | 654.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -53 | -8.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -47 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 15 | 27 | 14 | 89.77 | Upgrade
|
| Asset Writedown | -3 | -17 | - | - | - | Upgrade
|
| Legal Settlements | 11 | - | - | - | - | Upgrade
|
| Other Unusual Items | -24 | -35 | - | 1 | 51.5 | Upgrade
|
| Pretax Income | 732 | 218 | 2,153 | 3,936 | 787.15 | Upgrade
|
| Income Tax Expense | 146 | 34 | 442 | 895 | 123.9 | Upgrade
|
| Earnings From Continuing Operations | 586 | 184 | 1,711 | 3,041 | 663.25 | Upgrade
|
| Minority Interest in Earnings | -7 | -7 | -121 | -118 | -104.93 | Upgrade
|
| Net Income | 579 | 177 | 1,590 | 2,923 | 558.32 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5 | 2 | 14 | 30 | 7.47 | Upgrade
|
| Net Income to Common | 574 | 175 | 1,576 | 2,893 | 550.86 | Upgrade
|
| Net Income Growth | 227.12% | -88.87% | -45.60% | 423.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 186 | 192 | 190 | 203 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 192 | 190 | 203 | 163 | Upgrade
|
| Shares Change (YoY) | -2.92% | 1.07% | -6.19% | 24.60% | 0.36% | Upgrade
|
| EPS (Basic) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | Upgrade
|
| EPS (Diluted) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | Upgrade
|
| EPS Growth | 238.28% | -89.02% | -41.95% | 321.43% | - | Upgrade
|
| Free Cash Flow | 866 | 640 | 1,912 | 3,253 | -406.73 | Upgrade
|
| Free Cash Flow Per Share | 4.64 | 3.33 | 10.06 | 16.06 | -2.50 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.800 | 1.200 | 0.350 | Upgrade
|
| Dividend Growth | - | 11.11% | 50.00% | 242.86% | -75.00% | Upgrade
|
| Gross Margin | 8.56% | 5.57% | 10.86% | 13.45% | 8.79% | Upgrade
|
| Operating Margin | 3.42% | 1.09% | 6.89% | 10.75% | 4.12% | Upgrade
|
| Profit Margin | 2.14% | 0.61% | 4.93% | 7.57% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 3.22% | 2.24% | 5.98% | 8.52% | -2.21% | Upgrade
|
| EBITDA | 1,494 | 881 | 2,735 | 4,605 | 1,125 | Upgrade
|
| EBITDA Margin | 5.56% | 3.08% | 8.56% | 12.05% | 6.12% | Upgrade
|
| D&A For EBITDA | 575 | 568 | 532 | 498 | 366.64 | Upgrade
|
| EBIT | 919 | 313 | 2,203 | 4,107 | 757.99 | Upgrade
|
| EBIT Margin | 3.42% | 1.09% | 6.89% | 10.75% | 4.12% | Upgrade
|
| Effective Tax Rate | 19.95% | 15.60% | 20.53% | 22.74% | 15.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.