DNOW Inc. (DNOW)
NYSE: DNOW · Real-Time Price · USD
11.57
-0.48 (-3.98%)
At close: Mar 6, 2026, 4:00 PM EST
11.59
+0.02 (0.17%)
After-hours: Mar 6, 2026, 7:55 PM EST
DNOW Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,820 | 2,373 | 2,321 | 2,136 | 1,632 | Upgrade
|
| Revenue Growth (YoY) | 18.84% | 2.24% | 8.66% | 30.88% | 0.80% | Upgrade
|
| Cost of Revenue | 2,207 | 1,837 | 1,782 | 1,630 | 1,275 | Upgrade
|
| Gross Profit | 613 | 536 | 539 | 506 | 357 | Upgrade
|
| Selling, General & Admin | 494 | 407 | 388 | 355 | 341 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -1 | Upgrade
|
| Operating Expenses | 494 | 407 | 388 | 355 | 340 | Upgrade
|
| Operating Income | 119 | 129 | 151 | 151 | 17 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -1 | -1 | -2 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | 1 | -1 | -3 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 112 | 130 | 150 | 146 | 10 | Upgrade
|
| Merger & Restructuring Charges | -200 | -14 | -3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | -6 | - | -10 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -8 | Upgrade
|
| Legal Settlements | - | - | -5 | -5 | - | Upgrade
|
| Other Unusual Items | - | - | - | 8 | 10 | Upgrade
|
| Pretax Income | -100 | 110 | 142 | 139 | 12 | Upgrade
|
| Income Tax Expense | -12 | 31 | -109 | 10 | 7 | Upgrade
|
| Earnings From Continuing Operations | -88 | 79 | 251 | 129 | 5 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | -1 | -1 | - | Upgrade
|
| Net Income | -89 | 78 | 250 | 128 | 5 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 2 | 4 | 2 | - | Upgrade
|
| Net Income to Common | -89 | 76 | 246 | 126 | 5 | Upgrade
|
| Net Income Growth | - | -68.80% | 95.31% | 2460.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 106 | 107 | 111 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 107 | 108 | 111 | 110 | Upgrade
|
| Shares Change (YoY) | 10.02% | -1.18% | -2.52% | 0.66% | 1.00% | Upgrade
|
| EPS (Basic) | -0.76 | 0.71 | 2.29 | 1.14 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.76 | 0.71 | 2.27 | 1.13 | 0.05 | Upgrade
|
| EPS Growth | - | -68.72% | 100.89% | 2395.14% | - | Upgrade
|
| Free Cash Flow | 134 | 289 | 171 | -9 | 25 | Upgrade
|
| Free Cash Flow Per Share | 1.14 | 2.70 | 1.58 | -0.08 | 0.23 | Upgrade
|
| Gross Margin | 21.74% | 22.59% | 23.22% | 23.69% | 21.88% | Upgrade
|
| Operating Margin | 4.22% | 5.44% | 6.51% | 7.07% | 1.04% | Upgrade
|
| Profit Margin | -3.16% | 3.20% | 10.60% | 5.90% | 0.31% | Upgrade
|
| Free Cash Flow Margin | 4.75% | 12.18% | 7.37% | -0.42% | 1.53% | Upgrade
|
| EBITDA | 171 | 163 | 177 | 170 | 40 | Upgrade
|
| EBITDA Margin | 6.06% | 6.87% | 7.63% | 7.96% | 2.45% | Upgrade
|
| D&A For EBITDA | 52 | 34 | 26 | 19 | 23 | Upgrade
|
| EBIT | 119 | 129 | 151 | 151 | 17 | Upgrade
|
| EBIT Margin | 4.22% | 5.44% | 6.51% | 7.07% | 1.04% | Upgrade
|
| Effective Tax Rate | - | 28.18% | - | 7.19% | 58.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.