Datavault AI Inc. (DVLT)
NASDAQ: DVLT · Real-Time Price · USD
1.700
-0.160 (-8.60%)
At close: Dec 5, 2025, 4:00 PM EST
1.710
+0.010 (0.59%)
After-hours: Dec 5, 2025, 7:59 PM EST
Datavault AI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1.68 | 3.33 | 0.41 | 2.9 | 13.11 | 7.42 | Upgrade
|
| Cash & Short-Term Investments | 1.68 | 3.33 | 0.41 | 2.9 | 13.11 | 7.42 | Upgrade
|
| Cash Growth | -57.08% | 710.22% | -85.81% | -77.90% | 76.78% | 2388.25% | Upgrade
|
| Receivables | 1.23 | 0.46 | 0.29 | 0.27 | 0.21 | 0.09 | Upgrade
|
| Inventory | 0.99 | 1.62 | 2.74 | 7.07 | 4.78 | 2.71 | Upgrade
|
| Prepaid Expenses | 4.47 | 1.03 | 0.64 | 0.68 | 1 | 0.91 | Upgrade
|
| Other Current Assets | 8.15 | - | - | 0.21 | 0.08 | - | Upgrade
|
| Total Current Assets | 16.53 | 6.44 | 4.08 | 11.13 | 19.19 | 11.12 | Upgrade
|
| Property, Plant & Equipment | 1 | 0.59 | 0.71 | 0.29 | 0.16 | 0.14 | Upgrade
|
| Other Intangible Assets | 97.55 | 92.58 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 0.15 | 1.02 | 0.03 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Total Assets | 138.66 | 100.63 | 4.82 | 11.45 | 19.39 | 11.3 | Upgrade
|
| Accounts Payable | 5.19 | 2.78 | 2.32 | 2.04 | 1.55 | 0.67 | Upgrade
|
| Accrued Expenses | 2.37 | 1.06 | 1.3 | 1.42 | 1.42 | 1.06 | Upgrade
|
| Short-Term Debt | 0.87 | - | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 12.91 | - | - | - | - | 0.18 | Upgrade
|
| Current Portion of Leases | 0.16 | 0.11 | - | 0.17 | - | - | Upgrade
|
| Current Unearned Revenue | 2.16 | 0.17 | 0.02 | 0.04 | - | 0.37 | Upgrade
|
| Other Current Liabilities | 0.5 | - | - | - | - | - | Upgrade
|
| Total Current Liabilities | 24.16 | 4.11 | 3.64 | 3.67 | 2.97 | 2.28 | Upgrade
|
| Long-Term Debt | 14.33 | 9.57 | - | 0.46 | - | 0.67 | Upgrade
|
| Long-Term Leases | 0.65 | 0.55 | 0.64 | 0.04 | - | 0.04 | Upgrade
|
| Other Long-Term Liabilities | 0.01 | 0.66 | 5.46 | 9.28 | 0.05 | 0.4 | Upgrade
|
| Total Liabilities | 39.15 | 14.9 | 9.73 | 13.45 | 3.01 | 3.39 | Upgrade
|
| Common Stock | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 477.59 | 384.17 | 241.88 | 226.32 | 228.58 | 207.7 | Upgrade
|
| Retained Earnings | -378.11 | -298.45 | -247.04 | -228.32 | -212.2 | -200.38 | Upgrade
|
| Total Common Equity | 99.51 | 85.73 | -5.16 | -2 | 16.38 | 7.32 | Upgrade
|
| Shareholders' Equity | 99.51 | 85.73 | -4.91 | -2 | 16.38 | 7.91 | Upgrade
|
| Total Liabilities & Equity | 138.66 | 100.63 | 4.82 | 11.45 | 19.39 | 11.3 | Upgrade
|
| Total Debt | 28.93 | 10.23 | 0.64 | 0.67 | - | 0.89 | Upgrade
|
| Net Cash (Debt) | -27.24 | -6.9 | -0.23 | 2.23 | 13.11 | 6.53 | Upgrade
|
| Net Cash Growth | - | - | - | -82.97% | 100.77% | 2090.94% | Upgrade
|
| Net Cash Per Share | -0.46 | -1.64 | -4.27 | - | - | - | Upgrade
|
| Filing Date Shares Outstanding | 285.22 | 64.2 | 1.67 | 0.01 | - | - | Upgrade
|
| Total Common Shares Outstanding | 217.2 | 52.03 | 0.22 | - | - | - | Upgrade
|
| Working Capital | -7.64 | 2.33 | 0.45 | 7.46 | 16.22 | 8.83 | Upgrade
|
| Book Value Per Share | 0.46 | 1.65 | -23.19 | - | - | - | Upgrade
|
| Tangible Book Value | -17.18 | -6.85 | -5.16 | -2 | 16.38 | 7.32 | Upgrade
|
| Tangible Book Value Per Share | -0.08 | -0.13 | -23.19 | - | - | - | Upgrade
|
| Machinery | 1.11 | 0.79 | 0.75 | 0.63 | 0.92 | 0.89 | Upgrade
|
| Leasehold Improvements | 0.03 | - | - | 0.13 | 0.04 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.